In: Accounting
On December 1, 2017, Splish Brothers Inc. had the account balances shown below.
Debits |
Credits |
|||||
Cash | $5,200 | Accumulated Depreciation—Equipment | $1,390 | |||
Accounts Receivable | 3,830 | Accounts Payable | 3,050 | |||
Inventory (3,100 x $0.60) | 1,860 | Common Stock | 9,500 | |||
Equipment | 21,700 | Retained Earnings | 18,650 | |||
$32,590 | $32,590 |
The following transactions occurred during December.
Dec. 3 | Purchased 4,100 units of inventory on account at a cost of $0.67 per unit. | |
5 | Sold 4,500 units of inventory on account for $0.90 per unit. (It sold 3,100 of the $0.60 units and 1,400 of the $0.67.) | |
7 | Granted the December 5 customer $270 credit for 300 units of inventory returned costing $240. These units were returned to inventory. | |
17 | Purchased 2,000 units of inventory for cash at $0.80 each. | |
22 | Sold 1,900 units of inventory on account for $0.91 per unit. (It sold 1,900 of the $0.67 units.) |
Adjustment data:
1. | Accrued salaries and wages payable $440. | |
2. | Depreciation on equipment $180 per month. | |
3. | Income tax expense was $190, to be paid next year. |
1. Journalize the December transactions and adjusting entries, assuming Harrisen uses the perpetual inventory method. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
2. Enter the December 1 balances in the ledger T-accounts and post the December transactions. (Post entries in the order of journal entries presented above.)
3. Prepare an adjusted trial balance as of December 31, 2017.
4. Prepare an income statement for December 2017.
5. Prepare a classified balance sheet at December 31, 2017. (List current assets in order of liquidity.)
6. (a) Compute ending inventory and cost of goods sold under FIFO, assuming Harrisen Company uses the periodic inventory system.
1. Journal entries
Date | Particulars | Debit | Credit |
Dec.3 | Inventory | 2747 | |
account payable | 2747 | ||
5 | account receivable | 4050 | |
inventory | 2798 | ||
profit and loss | 1252 | ||
7 | inventory | 240 | |
profit and loss | 30 | ||
account receivable | 270 | ||
17 | inventory | 1600 | |
cash | 1600 | ||
22 | account receivable | 1729 | |
inventory | 1273 | ||
profit and loss | 456 | ||
adjusting entries | |||
1. | salaries | 440 | |
salaries payable | 440 | ||
2. | depreciation | 180 | |
accumulated depreciation | 180 | ||
3. | income tax | 190 | |
income tax payable | 190 | ||
2. cash account
debit | credit | |||
balance b/d | 5200 | inventory | 1600 | |
balance c/d | 3600 |
account receivable
debit |
credit | |||
balanceb/d | 3830 | inventory | 240 | |
inventory (2798+1273) | 4071 | profit and loss | 30 | |
profit and loss(1252+456) | 1708 | |||
balance c/d | 9339 |
account payable
debit | credit | |||
balance b/d | 3050 | |||
inventory | 2747 | |||
balance c/d | 5797 |
inventory
debit | credit | |||
balance b/d | 1860 | account receivable | 2798 | |
account receivable | 240 | account receivable | 1273 | |
cash | 1600 | |||
account payable | 2747 | balance c/d | 2376 |
3. adjusted trial balance
debit | credit | |||
account receivable | 9339 | account payable | 5797 | |
inventory | 2376 | accumuated depreciation | 1390 | |
cash | 3600 | common stock | 9500 | |
equipment | 21700 | retained earnings | 20328 | |
37015 | 37015 |
4. Income statement
particulars | amount |
revenue(4050+1729-270) | 5509 |
less: cost ( 2798-240+1273-1600) | 2231 |
gross profit | 3278 |
less: salaries payable | 440 |
accumulated depreciation | 180 |
income tax payable | 190 |
net profit | 2468 |