In: Accounting
A business operated at 100% of capacity during its first month, with the following results:
Sales (112 units) | $560,000 | |
Production costs (140 units): | ||
Direct materials | $70,000 | |
Direct labor | 17,500 | |
Variable factory overhead | 31,500 | |
Fixed factory overhead | 28,000 | 147,000 |
Operating expenses: | ||
Variable operating expenses | $5,860 | |
Fixed operating expenses | 3,680 | 9,540 |
The amount of operating income that would be reported on the variable costing income statement is
a.$559,860
b.$427,260
c.$458,940
d.$550,460
Answer- The amount of operating income that would be reported on the variable costing income statement is =$427260 (Option b).
Explanation- Unit product cost under Variable costing:-Direct materials + Direct Labor+ Variable manufacturing overhead + fixed manufacturing overhead
=($70000+$17500+$31500)/140 units
= $119000/$140 units
= $850 per unit
Income statement (Using variable costing approach) | |||
Particulars | Amount | ||
$ | |||
Sales (a) | 560000 | ||
Less:- Variable cost of goods sold (b) | |||
Opening inventory | Nil | ||
Add:- Variable cost of goods manufactured | 119000 | ||
Direct materials | 70000 | ||
Direct labor | 17500 | ||
Variable factory overhead | 31500 | ||
Variable cost of goods available for sale | 119000 | ||
Less:- Closing inventory | 28 units*$850 per unit | 23800 | 95200 |
Gross contribution margin C= a-b | 464800 | ||
Less:-Variable operating expenses | 5860 | ||
Contribution margin | 458940 | ||
Less:- Fixed costs | |||
Factory overhead | 28000 | ||
Operating expenses | 3680 | ||
Net Income | 427260 |