In: Accounting
A business operated at 100% of capacity during its first month and incurred the following costs:
Production costs (18,600 units): | ||
Direct materials | $172,100 | |
Direct labor | 234,800 | |
Variable factory overhead | 267,600 | |
Fixed factory overhead | 100,300 | $774,800 |
Operating expenses: | ||
Variable operating expenses | $131,500 | |
Fixed operating expenses | 46,900 | 178,400 |
If 1,800 units remain unsold at the end of the month, what is the amount of inventory that would be reported on the variable costing balance sheet?
The actual price for a product was $43 per unit, while the planned price was $40 per unit. The volume increased by 4,040 to 57,320 total units. Determine the (a) the quantity factor and (b) the price factor for sales.
a. Quantity factor | $ | |
b. Price factor | $ |
A business operated at 100% of capacity during its first month
and incurred the following costs:
Production costs (5,000 units): | ||
Direct materials | $70,000 | |
Direct labor | 20,000 | |
Variable factory overhead | 10,000 | |
Fixed factory overhead | 2,000 | $102,000 |
Operating expenses: | ||
Variable operating expenses | $17,000 | |
Fixed operating expenses | 1,000 | 18,000 |
If 1,000 units remain unsold at the end of the month and sales
total $150,000 for the month, what is the amount of the
manufacturing margin that would be reported on the absorption
costing income statement?
A business operated at 100% of capacity during its first month, with the following results:
Sales (96 units) | $480,000 | |
Production costs (120 units): | ||
Direct materials | $60,000 | |
Direct labor | 15,000 | |
Variable factory overhead | 27,000 | |
Fixed factory overhead | 24,000 | 126,000 |
Operating expenses: | ||
Variable operating expenses | $6,100 | |
Fixed operating expenses | 3,770 | 9,870 |
What is the amount of the income from operations that would be reported on the variable costing income statement?
hiladelphia Company has the following information for March:
Sales | $491,777 |
Variable cost of goods sold | 218,423 |
Fixed manufacturing costs | 77,238 |
Variable selling and administrative expenses | 52,488 |
Fixed selling and administrating expenses | 37,209 |
a. Determine the March manufacturing
margin.
$
b. Determine the March contribution
margin.
$
c. Determine the March income from operations
for Philadelphia Company.
$
A business operated at 100% of capacity during its first month, with the following results:
Sales (160 units) | $160,000 | |
Production costs (200 units): | ||
Direct materials | $100,000 | |
Direct labor | 20,000 | |
Variable factory overhead | 10,000 | |
Fixed factory overhead | 4,000 | 134,000 |
Operating expenses: | ||
Variable operating expenses | $ 12,000 | |
Fixed operating expenses | 2,000 | 14,000 |
What is the amount of the manufacturing margin that would be
reported on the variable costing income statement?
a.$30,000
b.$56,000
c.$44,000
d.$38,000
Answer to Question:
Computation of Total Cost under Variable Costing:
Particulars | Amount($) |
Direct Material | 172100 |
Direct Labor | 234800 |
Variable Factory Overhead | 267600 |
Total cost under Variable costing | 674500 |
Total units produced = 18600
Cost per unit =$674500/18600 = $ 36.26
Amount of Inventory that would be reported on variable costing basis when 1800 units remain unsold = 1800 units * $36.26
= $65274
Note: Under Variable Costing Method, only Variable Manufacturing cost like direct material, direct labor,and variable manufacturing overhead are considered as product cost. All other cost whether administrative or selling are considered as period costs .
Answer to Question:
Actual Price =$43
Planned Price = $40
Actual Units sold= 57320
Planned Units of sale= 53280
a) Quantity factor for sales = ( Actual Units sold - Planned Units of sale)* Planned Sale price = (57320-53280)*$40 = $161600
b) Price factor for sales = (Planned price - Actual price) * Planned Unit of sale = $(43-40)*53280 = $159840
Answer to Question:
Total Cost under Absorption Costing:-
Particulars | Amount($) |
Direct Material | 70000 |
Direct Labor | 20000 |
Variable Factory Overhead | 10000 |
Fixed Factory Overhead | 2000 |
Total cost under Absorption costing | 102000 |
Total units produced = 5000
Cost per unit =$102000/5000 = $ 20.4
Cost of 4000 units = 4000*$ 20.4 = $81600
Sales of 4000 units = $150000
Amount of Manufacturing Margin = $68400
Answer to Question:
Amount of income from operations that would be reported on variable costing basis:
Computation of Total Cost under Variable Costing:
Particulars | Amount($) |
Direct Material | 60000 |
Direct Labor | 15000 |
Variable Factory Overhead | 27000 |
Total cost under Variable costing | 102000 |
No of units produced = 120
Variable Cost per unit = 102000/120 = $850
Computation of Income from Operations:
Particulars | Amount($) |
Sales 96 units@5000 | 480000 |
Variable cost 96 units @ 850 | (81600) |
Gross Margin | 398400 |
Less: Variable Operating Exp | (6100) |
Fixed POH | (24000) |
Fixed operating exp | (9870) |
Income from operation under variable costing | 358430 |
Answer to Question:
Computation of Income from Operations:
Particulars | Amount($) |
Sales | 491777 |
Variable cost of goods sold | (218423) |
Manufacturing Margin | 273354 |
Less: Variable Selling& Adm Exp | (52488) |
Contribution Margin | 220866 |
Less: Fixed Manufacturing Cost | (77238) |
Fixed Selling &Adm Exp | (37209) |
Income from Operations | 106329 |
Answer to Question:
Total Unit sold = 160
Total Unit Produced = 200
Ratio of Sales to production = 160/200*100 = 80%
Proportionate Variable Cost on the sales level of 160 units =
(Direct Material *80/100) + (Direct Labor*80/100) + (Variable Factory Overhead*80/100)
= ($100000*80/100) + ($20000*80/100)+ ($10000*80/100)
= $80000+ $ 16000 + $8000
= $104000
Sales @160 units = $ 160000
Less: Variable Cost = $ 104000
Manufacturing Margin = $54000
Marginal Cost is the change in cost of product as output increases also known as variable cost. All the cost have been converted on the basis of sales except variable operating cost as variable operating cost is a part of variable cost but does not help in getting raw material get converted into finished goods so it has been excluded while determining manufacturinf margin.