Question

In: Accounting

A business operated at 100% of capacity during its first month and incurred the following costs:...

A business operated at 100% of capacity during its first month and incurred the following costs:

Production costs (18,600 units):
Direct materials $172,100
Direct labor 234,800
Variable factory overhead 267,600
Fixed factory overhead 100,300 $774,800
Operating expenses:
Variable operating expenses $131,500
Fixed operating expenses 46,900 178,400

If 1,800 units remain unsold at the end of the month, what is the amount of inventory that would be reported on the variable costing balance sheet?

The actual price for a product was $43 per unit, while the planned price was $40 per unit. The volume increased by 4,040 to 57,320 total units. Determine the (a) the quantity factor and (b) the price factor for sales.

a. Quantity factor $
b. Price factor $

A business operated at 100% of capacity during its first month and incurred the following costs:

Production costs (5,000 units):
Direct materials $70,000
Direct labor 20,000
Variable factory overhead 10,000
Fixed factory overhead   2,000 $102,000
Operating expenses:
Variable operating expenses $17,000
Fixed operating expenses 1,000 18,000


If 1,000 units remain unsold at the end of the month and sales total $150,000 for the month, what is the amount of the manufacturing margin that would be reported on the absorption costing income statement?

A business operated at 100% of capacity during its first month, with the following results:

Sales (96 units) $480,000
Production costs (120 units):
Direct materials $60,000
Direct labor 15,000
Variable factory overhead 27,000
Fixed factory overhead 24,000 126,000
Operating expenses:
Variable operating expenses $6,100
Fixed operating expenses 3,770 9,870

What is the amount of the income from operations that would be reported on the variable costing income statement?

hiladelphia Company has the following information for March:

Sales $491,777
Variable cost of goods sold 218,423
Fixed manufacturing costs 77,238
Variable selling and administrative expenses 52,488
Fixed selling and administrating expenses 37,209

a. Determine the March manufacturing margin.
$

b. Determine the March contribution margin.
$

c. Determine the March income from operations for Philadelphia Company.
$

A business operated at 100% of capacity during its first month, with the following results:

Sales (160 units) $160,000
Production costs (200 units):
Direct materials $100,000
Direct labor 20,000
Variable factory overhead 10,000
Fixed factory overhead   4,000 134,000
Operating expenses:
Variable operating expenses $ 12,000
Fixed operating expenses   2,000 14,000


What is the amount of the manufacturing margin that would be reported on the variable costing income statement?

a.$30,000

b.$56,000

c.$44,000

d.$38,000

Solutions

Expert Solution

Answer to Question:

Computation of Total Cost under Variable Costing:

Particulars Amount($)
Direct Material 172100
Direct Labor 234800
Variable Factory Overhead 267600
Total cost under Variable costing 674500

Total units produced = 18600

Cost per unit =$674500/18600 = $ 36.26

Amount of Inventory that would be reported on variable costing basis when 1800 units remain unsold = 1800 units * $36.26

= $65274   

Note: Under Variable Costing Method, only Variable Manufacturing cost like direct material, direct labor,and variable manufacturing overhead are considered as product cost. All other cost whether administrative or selling are considered as period costs .

Answer to Question:

Actual Price =$43

Planned Price = $40

Actual Units sold= 57320

Planned Units of sale= 53280

a) Quantity factor for sales = ( Actual Units sold - Planned Units of sale)* Planned Sale price = (57320-53280)*$40 = $161600

b) Price factor for sales = (Planned price - Actual price) * Planned Unit of sale = $(43-40)*53280 = $159840

Answer to Question:

Total Cost under Absorption Costing:-

  Particulars Amount($)
Direct Material 70000
Direct Labor 20000
Variable Factory Overhead 10000
Fixed Factory Overhead 2000
Total cost under Absorption costing 102000

Total units produced = 5000

Cost per unit =$102000/5000 = $ 20.4

Cost of 4000 units = 4000*$ 20.4 = $81600

Sales of 4000 units = $150000

Amount of Manufacturing Margin = $68400

Answer to Question:

Amount of income from operations that would be reported on variable costing basis:

Computation of Total Cost under Variable Costing:

  Particulars Amount($)
Direct Material 60000
Direct Labor 15000
Variable Factory Overhead 27000
Total cost under Variable costing 102000

No of units produced = 120

Variable Cost per unit = 102000/120 = $850

Computation of Income from Operations:

     Particulars Amount($)
Sales 96 units@5000 480000
Variable cost 96 units @ 850 (81600)
Gross Margin 398400
Less: Variable Operating Exp (6100)
Fixed POH (24000)
Fixed operating exp (9870)
Income from operation under variable costing 358430

Answer to Question:

Computation of Income from Operations:

     Particulars Amount($)
Sales 491777
Variable cost of goods sold (218423)
Manufacturing Margin 273354
Less: Variable Selling& Adm Exp (52488)
Contribution Margin 220866
Less: Fixed Manufacturing Cost (77238)
Fixed Selling &Adm Exp (37209)
Income from Operations 106329

  

Answer to Question:

Total Unit sold = 160

Total Unit Produced = 200

Ratio of Sales to production = 160/200*100 = 80%

Proportionate Variable Cost on the sales level of 160 units =

(Direct Material *80/100) + (Direct Labor*80/100) + (Variable Factory Overhead*80/100)

= ($100000*80/100) + ($20000*80/100)+ ($10000*80/100)

= $80000+ $ 16000 + $8000

= $104000

Sales @160 units = $ 160000

Less: Variable Cost = $ 104000

Manufacturing Margin = $54000

Marginal Cost is the change in cost of product as output increases also known as variable cost. All the cost have been converted on the basis of sales except variable operating cost as variable operating cost is a part of variable cost but does not help in getting raw material get converted into finished goods so it has been excluded while determining manufacturinf margin.


Related Solutions

A business operated at 100% of capacity during its first month and incurred the following costs:...
A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (18,100 units): Direct materials $171,800 Direct labor 220,400 Variable factory overhead 256,100 Fixed factory overhead 102,000 $750,300 Operating expenses: Variable operating expenses $128,600 Fixed operating expenses 43,000 171,600 If 1,600 units remain unsold at the end of the month and sales total $1,143,000 for the month, what would be the amount of income from operations reported on the variable costing income statement?...
A business operated at 100% of capacity during its first month and incurred the following costs:...
A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (10,000 units):   Direct materials $170,000   Direct labor 360,000   Variable factory overhead 190,000   Fixed factory overhead     50,000 $770,000 Operating expenses:   Variable operating expenses $ 60,000   Fixed operating expenses     18,000 78,000 If 500 units remain unsold at the end of the month, what is the amount of inventory that would be reported on the variable costing balance sheet? a.$41,500 b.$42,800 c.$38,500 d.$36,000
A business operated at 100% of capacity during its first month and incurred the following costs:...
A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (5,000 units): Direct materials-$70,000 Direct labor-20,000 Variable factory overhead-10,000 Fixed factory overhead-20,000 total $102,000 Operating expenses: Variable operating expenses-$17,000 Fixed operating expenses-1,000 total $18000 Prepare a variable income statement assuming 1000 units remain unsold at the end of the month and sales total $160,000 for the month
1. A business operated at 100% of capacity during its first month and incurred the following...
1. A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (17,100 units):     Direct materials $171,800     Direct labor 237,200     Variable factory overhead 264,600     Fixed factory overhead 97,600 $771,200 Operating expenses:     Variable operating expenses $127,300     Fixed operating expenses 40,600 167,900 If 1,800 units remain unsold at the end of the month, what is the amount of inventory that would be reported on the variable costing balance sheet? a.$84,305 b.$81,179 c.$98,853 d.$70,902 2. A...
13. A. A business operated at 100% of capacity during its first month and incurred the...
13. A. A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (20,700 units):     Direct materials $172,500     Direct labor 232,400     Variable factory overhead 259,600     Fixed factory overhead 97,500 $762,000 Operating expenses:     Variable operating expenses $134,200     Fixed operating expenses 46,900 181,100 If 1,600 units remain unsold at the end of the month, what is the amount of inventory that would be reported on the variable costing balance sheet? a. $51,360 b. $61,735 c....
41. 1 . a business operated at 100% of capacity during its first month and incurred...
41. 1 . a business operated at 100% of capacity during its first month and incurred the following costs: Production costs (20,200 units): Direct materials $177,700 Direct labor 221,800 Variable factory overhead 268,100 Fixed factory overhead 92,500 $760,100 Operating expenses: Variable operating expenses $132,800 Fixed operating expenses 40,800 173,600 If 1,900 units remain unsold at the end of the month and sales total $1,081,000 for the month, what would be the amount of income from operations reported on the absorption...
1. A business operated at 100% of capacity during its first month, with the following results:...
1. A business operated at 100% of capacity during its first month, with the following results: Sales (114 units) $638,400 Production costs (142 units):    Direct materials $85,961    Direct labor 21,948    Variable factory overhead 38,408    Fixed factory overhead 36,579 182,896 Operating expenses:    Variable operating expenses $5,576    Fixed operating expenses 4,166 9,742 The amount of operating income that would be reported on the absorption costing income statement is a. $638,258 b. $511,192 c. $515,358 d. $481,826 2. Myers Corporation has the following...
A business operated at 100% of capacity during its first month, with the following results: Sales...
A business operated at 100% of capacity during its first month, with the following results: Sales (112 units) $560,000 Production costs (140 units):    Direct materials $70,000    Direct labor 17,500    Variable factory overhead 31,500    Fixed factory overhead 28,000 147,000 Operating expenses:    Variable operating expenses $5,860    Fixed operating expenses 3,680 9,540 The amount of operating income that would be reported on the variable costing income statement is a.$559,860 b.$427,260 c.$458,940 d.$550,460
A business operated at 100% of capacity during its first month, with the following results: Sales...
A business operated at 100% of capacity during its first month, with the following results: Sales (106 units) $498,200 Production costs (132 units):    Direct materials $67,065    Direct labor 17,123    Variable factory overhead 29,965    Fixed factory overhead 28,539 142,692 Operating expenses:    Variable operating expenses $6,403    Fixed operating expenses 4,854 11,257 The amount of operating income that would be reported on the absorption costing income statement is a.$395,275 b.$400,129 c.$372,357 d.$498,068
During the month of January, the following costs were incurred:
  During the month of January, the following costs were incurred: 2010 Jan 8     Purchased Materials for cash, $150,000 Jan 10    Requisition for Direct Materials that were put into production, $100,000 Jan 20    Requisitioned for Indirect Materials that were put into production, $4,000. Jan 23    Direct Labor cost incurred during the period, $60,000 when the labor rate per hour was $5. Jan 25    Indirect labor cost incurred during the month of January is $6,000. Jan 28    Paid factory supervisor’s salaries...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT