In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 930,000 | $ | 268,000 | $ | 407,000 | $ | 255,000 | ||||
Variable manufacturing and selling expenses | 479,000 | 120,000 | 204,000 | 155,000 | ||||||||
Contribution margin | 451,000 | 148,000 | 203,000 | 100,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,700 | 8,700 | 40,200 | 20,800 | ||||||||
Depreciation of special equipment | 43,300 | 21,000 | 7,100 | 15,200 | ||||||||
Salaries of product-line managers | 114,800 | 40,100 | 38,100 | 36,600 | ||||||||
Allocated common fixed expenses* | 186,000 | 53,600 | 81,400 | 51,000 | ||||||||
Total fixed expenses | 413,800 | 123,400 | 166,800 | 123,600 | ||||||||
Net operating income (loss) | $ | 37,200 | $ | 24,600 | $ | 36,200 | $ | (23,600) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.