In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 929,000 | $ | 261,000 | $ | 409,000 | $ | 259,000 | ||||
Variable manufacturing and selling expenses | 478,000 | 116,000 | 209,000 | 153,000 | ||||||||
Contribution margin | 451,000 | 145,000 | 200,000 | 106,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 70,400 | 8,600 | 41,000 | 20,800 | ||||||||
Depreciation of special equipment | 44,400 | 20,900 | 7,600 | 15,900 | ||||||||
Salaries of product-line managers | 115,800 | 40,300 | 38,500 | 37,000 | ||||||||
Allocated common fixed expenses* | 185,800 | 52,200 | 81,800 | 51,800 | ||||||||
Total fixed expenses | 416,400 | 122,000 | 168,900 | 125,500 | ||||||||
Net operating income (loss) | $ | 34,600 | $ | 23,000 | $ | 31,100 | $ | (19,500) |
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1.) What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
2.) Should the production and sale of racing bikes be discontinued?
3.) Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.
*NOTE From Poster* If you are using excel to answer this problem, please include your formulas for how you obtained the numbers in your cells for each part. Thank you sincerely for your time!