In: Accounting
McGee Company issued $400,000 of 8%, 10-year bonds on January 1, 2017. Interest is payable semiannually on July 1 and January 1. Mcgee Company uses the effective interest method of amortization for bond premium or discount. Assume an effective yield of 6% in Pricing the bond.
Prepare the journal entries to record the following (round to the nearest dollar.)
The issuance of the bonds.
The payment of interest and related amortization July 1.
The accrual of interest and the related amortization on December 31
Solution :
Computation of bond price | |||
Table values are based on: | |||
n= | 20 | ||
i= | 3% | ||
Cash flow | Table Value | Amount | Present Value |
Par (Maturity) Value | 0.55368 | $400,000 | $221,470 |
Interest (Annuity) | 14.87747 | $16,000 | $238,040 |
Price of bonds | $459,510 |
Journal Entries | |||
Date | Particulars | Debit | Credit |
1-Jan-17 | Cash Dr | $459,510.00 | |
To Bond Payable | $400,000.00 | ||
To Premium on Bond Payable | $59,510.00 | ||
(To record issue of bond) | |||
1-Jul-17 | Interest expense Dr ($459,510*3%) | $13,785.00 | |
Premium on bond Payable Dr | $2,215.00 | ||
To Cash ($400,000*4%) | $16,000.00 | ||
(To record interest payment and premium amortization) | |||
31-Dec-17 | Interest expense Dr [(459,510 - $2,215)*3%] | $13,719.00 | |
Premium on bond Payable Dr | $2,281.00 | ||
To Interest Payable | $16,000.00 | ||
(To record interest accrued and premium amortization) |