On January 1, 2014 Mooney Co. issued $400,000, 9%, 5-year bonds at 97. Interest is payable...

On January 1, 2014 Mooney Co. issued $400,000, 9%, 5-year bonds at 97. Interest is payable

annually on December 31

. The effective interest rate on the bond is 9.7871%

Prepare the journal entries for the original bond issue,

Prepare the amortization table for the bond discount. Make sure this table includes the

amount of the discount amortized each year.

Prepare the journal entry for the interest payment in the first year.

Solutions

Expert Solution

Par value of Bonds			400,000
Stated rate of interest			9%
Annuity factor for 5 years @9.7871%			3.81149
Present value factor for Year-5			0.62696
Annual Cash interst (400000*9%)			36000
Present value of interest			137214
Present value of maturity			250784
issue price			387998


Journal entry:
Cash Account Dr.			387998
Discount on bonds payable Dr.			12002
Bonds payable				400000

Amort Chart
Date	Cash Int	Interest exp	Discount Amortized		Carrying Amount
01.01.14					387998
31.12.14	36000	37974	1974		389972
31.12.15	36000	38167	2167		392139
31.12.16	36000	38379	2379		394518
31.12.17	36000	38612	2612		397130
31.12.18	36000	38870	2870		400000

Journal entry for interest payment:
31.12.14	Interest expense Account Dr.			37974
	Cash Account				36000
	Discount on bonds payable Account				1974

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

On January 1, Year 2017, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on...

On January 1, Year 2017, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on June 30 and December 31 when the market rate of interest for similar bonds was 6%. Use the following format and round figures to nearest dollar. 1. Actual proceeds received from the issuance of the bonds 2. Prepare an amortization schedule for Year 1 and Year 2 using the effective interest rate method. Date Cash Paid Interest Expense Amortization Bond Carry...

On January 1, 2014, Apple Smith Co. issued $200,000, 9%, four-year bonds. Interest is paid semiannually...

On January 1, 2014, Apple Smith Co. issued $200,000, 9%, four-year bonds. Interest is paid semiannually on June 30 and December 31. The bonds were issued at $187,330.87 to yield an annual return of 11%. Required: 1. Prepare an amortization schedule that determines interest at the effective interest rate for each period. 2. Prepare an amortization schedule by the straight-line method for each of the eight interest payment periods. 3. Prepare the journal entries to record interest expense on June...

I. On January 1, Year 2017, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable...

I. On January 1, Year 2017, Kennard Co. issued $2,000,000, 5%, 10-year bonds, with interest payable on June 30 and December 31 when the market rate of interest for similar bonds was 6%. Use the following format and round figures to nearest dollar. 1. Actual proceeds received from the issuance of the bonds 2. Prepare an amortization schedule for Year 1 and Year 2 using the effective interest rate method. Date Cash Paid Interest Expense Amortization Bond...

On January 1, 2014, Housen Company issued 10-year bonds of $500,000 at 102. Interest is payable...

On January 1, 2014, Housen Company issued 10-year bonds of $500,000 at 102. Interest is payable on January 1 and July 1 at 10%. April 1, 2015, Housen Company reacquires and retired 50 of its own $1000 bonds at 98 plus accrued interest. The fiscal period for Honsen Company is the calendar year. Prepare entries to record (1) the issuance of the bonds, (2) the interest payments and adjustments relating to the debt in 2014, (3) the reacquistion and retirement...

Rico company issued $400,000, 9%, 20 year bonds on january 1, 2017, at 103. Interest is...

Rico company issued $400,000, 9%, 20 year bonds on january 1, 2017, at 103. Interest is payable annually on January 1. Rico uses straight-line amortization for bond premium or discount. Instructions Show WORK Prepare the journal entries to record the following. a) The issuance of the bonds b) The accrual of interest and the premium amortization on december 31, 2017 c) The payment of interest on january 1, 2018 d) The redemption of the bonds at maturity, assuming interest for...

McGee Company issued $400,000 of 8%, 10-year bonds on January 1, 2017. Interest is payable semiannually...

McGee Company issued $400,000 of 8%, 10-year bonds on January 1, 2017. Interest is payable semiannually on July 1 and January 1. Mcgee Company uses the effective interest method of amortization for bond premium or discount. Assume an effective yield of 6% in Pricing the bond. Prepare the journal entries to record the following (round to the nearest dollar.) The issuance of the bonds. The payment of interest and related amortization July 1. The accrual of interest and the related...

On January 1, 2021, Winter Company issued $500,000, 5-year, 8% bonds at 97. Interest is paid...

On January 1, 2021, Winter Company issued $500,000, 5-year, 8% bonds at 97. Interest is paid semiannually on each June 30 and December 31. The maturity date is December 31, 2025. How much Bond Interest Expense will the company record on each semiannual cash interest payment date?

National Orthopedics Co. issued 9% bonds, dated January 1, with a face amount of $400,000 on...

National Orthopedics Co. issued 9% bonds, dated January 1, with a face amount of $400,000 on January 1, 2021. The bonds mature on December 31, 2024 (4 years). For bonds of similar risk and maturity the market yield was 12%. Interest is paid semiannually on June 30 and December 31. Required: 1. Determine the price of the bonds at January 1, 2021. 2. Prepare the journal entry to record their issuance by National on January 1, 2021. 3. Prepare an...

Bonds Payable: On January 1, 2014 – ABC issued $800,000.00 of 20-year, 11% bonds for $739,814.81,...

Bonds Payable: On January 1, 2014 – ABC issued $800,000.00 of 20-year, 11% bonds for $739,814.81, yielding a market (yield) rate of 12%. Interest is payable semiannually on June 30th and December 31. a. Confirm the bond issue price. b. Indicate the financial statement effects using the template for (1) bond issuance (2) semiannual interest payable and discount amortization on June 30, 2014 (3) semiannual interest payment and discount amortization on December 31, 2014.

On January 1 of this year, Olive Corporation issued bonds. Interest is payable once a year...

On January 1 of this year, Olive Corporation issued bonds. Interest is payable once a year on December 31. The bonds mature at the end of four years. Olive uses the effective-interest amortization method. The partially completed amortization schedule below pertains to the bonds: Date Cash Interest Amortization Balance January 1, Year 1 $ 46,831 End of Year 1 $2,162 $ 1,967 $ 195 46,636 End of Year 2 ? ? ? 46,433 End of Year 3 ? ? 212...

Subjects