In: Accounting
Rico company issued $400,000, 9%, 20 year bonds on january 1, 2017, at 103. Interest is payable annually on January 1. Rico uses straight-line amortization for bond premium or discount.
Instructions
Show WORK
Prepare the journal entries to record the following.
a) The issuance of the bonds
b) The accrual of interest and the premium amortization on december 31, 2017
c) The payment of interest on january 1, 2018
d) The redemption of the bonds at maturity, assuming interest for the last interest period has been paid and recorded.
a) | |||||||||||
Date | Account titles and Explanation | Debit | Credit | ||||||||
January 1, 2017 | Cash | $ 4,12,000 | |||||||||
Bonds Payable | $ 4,00,000 | ||||||||||
Premium on Bonds Payable | $ 12,000 | ||||||||||
(To record issuance of bonds payable) | |||||||||||
b) | Date | Account titles and Explanation | Debit | Credit | |||||||
December 31, 2017 | Interest Expense | $ 24,000 | |||||||||
Premium on bonds payable | $ 12,000 | ||||||||||
Interest Payable | $ 36,000 | ||||||||||
(To record interest expense) | |||||||||||
c) | Date | Account titles and Explanation | Debit | Credit | |||||||
January 1, 2018 | Interest Payable | $ 36,000 | |||||||||
Cash | $ 36,000 | ||||||||||
(To record payment of interest) | |||||||||||
d) | Date | Account titles and Explanation | Debit | Credit | |||||||
January 1, 2037 | Bonds Payable | $ 4,00,000 | |||||||||
Cash | $ 4,00,000 | ||||||||||
(To record payment of bonds payable at maturity) | |||||||||||
Workings: | |||||||||||
Rico company issued $400,000, 9%, 20 year bonds on january 1, 2017, at 103.It means bonds are issued at 103% of Par Value of Bonds. | |||||||||||
# 1 | |||||||||||
Issuance price | = | Par Value x % of Par Value | |||||||||
= | $ 4,00,000 | x | 103% | ||||||||
= | $ 4,12,000 | ||||||||||
# 2 | |||||||||||
Issuance price | = | $ 4,12,000 | |||||||||
Less Par Value | = | $ 4,00,000 | |||||||||
Bonds Premium | = | $ 12,000 | |||||||||
# 3 | |||||||||||
Straight Line amortization of premium | = | Total premium amount /Total life in years | |||||||||
= | $ 12,000 | / | 20 | ||||||||
= | $ 600 | ||||||||||
# 4 | |||||||||||
Coupon interest paid in cash | = | Par Value x Coupon interest rate | |||||||||
= | $ 4,00,000 | x | 9% | ||||||||
= | $ 36,000 | ||||||||||
# 5 | |||||||||||
Coupon interest paid in cash | $ 36,000 | ||||||||||
Less Premium amortization | $ 12,000 | ||||||||||
Interest Expenses | $ 24,000 | ||||||||||