In: Accounting
Specific Identification, FIFO, LIFO, and Weighted-Average
Swing Company's beginning inventory and purchases during the
fiscal year ended September 30, 20-2, were as shown.
Units | Unit Price | Total Cost | |||
---|---|---|---|---|---|
October 1, 20-1 | Beginning inventory | 400 | $20.00 | $8,000 | |
October 18 | 1st purchase | 530 | 20.50 | 10,865 | |
November 25 | 2nd purchase | 190 | 21.50 | 4,085 | |
January 12, 20-2 | 3rd purchase | 350 | 23.00 | 8,050 | |
March 17 | 4th purchase | 890 | 24.00 | 21,360 | |
June 2 | 5th purchase | 840 | 24.50 | 20,580 | |
August 21 | 6th purchase | 200 | 25.50 | 5,100 | |
September 27 | 7th purchase | 680 | 26.50 | 18,020 | |
4,080 | $96,060 |
Use the following information for the specific identification method.
There are 1,300 units of inventory on hand on September 30, 20-2. Of these 1,300 units:
100 are from October 18, 20-1 | 1st purchase |
200 are from January 12, 20-2 | 3rd purchase |
100 are from March 17 | 4th purchase |
400 are from June 2 | 5th purchase |
200 are from August 21 | 6th purchase |
300 are from September 27 | 7th purchase |
Required:
Calculate the total amount to be assigned to cost of goods sold for the fiscal year ended September 30, 20-2, and ending inventory on September 30, 20-2, under each of the following periodic inventory methods.
Cost of Goods Sold | Cost of Ending Inventory | |
1. FIFO | $ | $ |
2. LIFO | $ | $ |
3. Weighted-average (round calculations to two decimal places) | $ | $ |
4. Specific identification | $ | $ |
Total Cost of Inventory purchased = $96,060
Units in Closing Inventory = 1,300 units
FIFO
Cost of Ending Inventory = 680 units from 7th purchase @ $26.50 + 200 units from 6th purchase @ $25.50 + 420 u nits from 5th purchase @ $24.50
Cost of Ending Inventory = (680 * $26.50) + (200 * $25.50) + (420 * $24.50)
= $18,020 + $5,100 + $10,290
= $33,410
Cost of Goods Sold = Total Purchases - Closing Inventory
= $96,060 - $33,410
= $62,650
LIFO
Cost of Ending Inventory = 400 units from opening Inventory @ $20 + 530 units from 1st purchase @ $20.50 + 190 units from 2nd purchase @ $21.50 + 180 units from 3rd purchase @ $23
Cost of Ending Inventory = (400 * $20) + (530 * $20.50) + (190 * $21.50) + (180 * $23)
= $8,000 + $10,865 + $4,085 + $4,140
= $27,090
Cost of Goods Sold = Total Purchases - Closing Inventory
= $96,060 - $27,090
= $68,970
WEIGHTED AVERAGE
Average rate of Inventory Per unit = Total cost of purchases / Number of Units
= $96,060 / 4,080 units
= $23.544
Value of Closing Inventory = 1,300 units @ $23.544 i.e. $30,607.20
Cost of Goods Sold = Total Purchases - Closing Inventory
= $96,060 - $30,607.20
= $65,452.80
SPECIFIC IDENTIFICATION
Value of Closing Inventory = (100 units @ $20.50) + (200 units @ $23) + (100 units @ $24) + (400 units @ $24.50) + (200 units @ $25.50) + (300 units @ $26.50)
Value of closing stock = $2,050 + $4,600 + $2,400 + $9,800 + $5,100 + $7,950
= $31,900
Cost of Goods Sold = Total Purchases - Closing Inventory
= $96,060 - $31,900
= $64,160