In: Accounting
Specific Identification, FIFO, LIFO, and Weighted-Average
Swing Company's beginning inventory and purchases during the fiscal year ended September 30, 20-2, were as follows:
Units | Unit Price | Total Cost | |||
---|---|---|---|---|---|
October 1, 20-1 | Beginning inventory | 390 | $20.5 | $7,995 | |
October 18 | 1st purchase | 490 | 21 | 10,290 | |
November 25 | 2nd purchase | 220 | 22 | 4,840 | |
January 12, 20-2 | 3rd purchase | 300 | 23.5 | 7,050 | |
March 17 | 4th purchase | 910 | 25 | 22,750 | |
June 2 | 5th purchase | 810 | 25.5 | 20,655 | |
August 21 | 6th purchase | 200 | 26 | 5,200 | |
September 27 | 7th purchase | 690 | 27 | 18,630 | |
4,010 | $97,410 |
Use the following information for the specific identification method.
There are 1,300 units of inventory on hand on September 30, 20-2. Of these 1,300 units:
100 are from October 18, 20-1 | 1st purchase |
200 are from January 12, 20-2 | 3rd purchase |
100 are from March 17 | 4th purchase |
400 are from June 2 | 5th purchase |
200 are from August 21 | 6th purchase |
300 are from September 27 | 7th purchase |
Required:
Calculate the total amount to be assigned to cost of goods sold for the fiscal year ended September 30, 20-2, and ending inventory on September 30, 20-2, under each of the following periodic inventory methods. For the weighted-average method, round the average unit cost to two decimal places. Round all final answers to the nearest dollar.
Cost of Goods Sold | Cost of Ending Inventory | |
1. FIFO | $ | $ |
2. LIFO | $ | $ |
3. Weighted-average | $ | $ |
4. Specific identification | $ | $ |
Specific Identification Inventory Method | ||||||
COST OF GOODS SOLD | COST OF ENDING INVENTORY | |||||
Units | Unit Price | Total | Units | Unit Price | Total | |
Beginning inventory | 390 | $20.50 | $7,995 | 0 | $20.50 | $0 |
1st purchase | 390 | 21.00 | $8,190 | 100 | 21.00 | $2,100 |
2nd purchase | 220 | 22.00 | $4,840 | 0 | 22.00 | $0 |
3rd purchase | 100 | 23.50 | $2,350 | 200 | 23.50 | $4,700 |
4th purchase | 810 | 25.00 | $20,250 | 100 | 25.00 | $2,500 |
5th purchase | 410 | 25.50 | $10,455 | 400 | 25.50 | $10,200 |
6th purchase | 0 | 26.00 | $0 | 200 | 26.00 | $5,200 |
7th purchase | 390 | 27.00 | $10,530 | 300 | 27.00 | $8,100 |
Total | 2710 | $64,610 | 1300 | $32,800 | ||
Alternative calculation if given | Cost of goods available for sale | $97,410 | Cost of goods available for sale | $97,410 | ||
goods available for sale and cost | Less cost of ending inventory | -32,800 | Less cost of goods sold | -64,610 | ||
of goods sold or ending inventory. | Cost of goods sold | $64,610 | Cost of ending inventory | $32,800 | ||
FIFO Inventory Method | ||||||
COST OF GOODS SOLD | COST OF ENDING INVENTORY | |||||
Units | Unit Price | Total | Units | Unit Price | Total | |
Beginning inventory | 390 | $20.50 | $7,995 | 0 | $20.50 | $0 |
1st purchase | 490 | 21.00 | $10,290 | 0 | 21.00 | $0 |
2nd purchase | 220 | 22.00 | $4,840 | 0 | 22.00 | $0 |
3rd purchase | 300 | 23.50 | $7,050 | 0 | 23.50 | $0 |
4th purchase | 910 | 25.00 | $22,750 | 0 | 25.00 | $0 |
5th purchase | 400 | 25.50 | $10,200 | 410 | 25.50 | $10,455 |
6th purchase | 0 | 26.00 | $0 | 200 | 26.00 | $5,200 |
7th purchase | 0 | 27.00 | $0 | 690 | 27.00 | $18,630 |
Total | 2710 | $63,125 | 1300 | $34,285 | ||
Alternative calculation if given | Cost of goods available for sale | $97,410 | Cost of goods available for sale | $97,410 | ||
goods available for sale and cost | Less cost of ending inventory | -34,285 | Less cost of goods sold | -63,125 | ||
of goods sold or ending inventory. | Cost of goods sold | $63,125 | Cost of ending inventory | $34,285 | ||
LIFO Inventory Method | ||||||
COST OF GOODS SOLD | COST OF ENDING INVENTORY | |||||
Units | Unit Price | Total | Units | Unit Price | Total | |
Beginning inventory | 0 | $20.50 | $0 | 390 | $20.50 | $7,995 |
1st purchase | 0 | 21.00 | $0 | 490 | 21.00 | $10,290 |
2nd purchase | 0 | 22.00 | $0 | 220 | 22.00 | $4,840 |
3rd purchase | 100 | 23.50 | $2,350 | 200 | 23.50 | $4,700 |
4th purchase | 910 | 25.00 | $22,750 | 0 | 25.00 | $0 |
5th purchase | 810 | 25.50 | $20,655 | 0 | 25.50 | $0 |
6th purchase | 200 | 26.00 | $5,200 | 0 | 26.00 | $0 |
7th purchase | 690 | 27.00 | $18,630 | 0 | 27.00 | $0 |
Total | 2710 | $69,585 | 1300 | $27,825 | ||
Alternative calculation if given | Cost of goods available for sale | $97,410 | Cost of goods available for sale | $97,410 | ||
goods available for sale and cost | Less cost of ending inventory | -27,825 | Less cost of goods sold | -69,585 | ||
of goods sold or ending inventory. | Cost of goods sold | $69,585 | Cost of ending inventory | $27,825 | ||
Weighted-Average Method | ||||||
$97,410 (cost of units available for sale) ÷ 4010 (units available for sale) = $24.29 weighted-average cost per unit | ||||||
The cost of goods sold and the cost of the end-of-period inventory are calculated as follows: | ||||||
Cost of goods sold = | 2710 units @ $24.29 = $ 65,830 | rounded to upper 10th | ||||
Cost of ending inventory = | 1300 units @ $24.29 = 31,580 | rounded to upper 10th | ||||
Total | 4010 units = $97,410 | |||||
Cost of Goods Sold | Cost of Ending Inventory | |||||
1. FIFO | $ 63,125 | $ 34,285 | ||||
2. LIFO | $ 69,585 | $ 27,825 | ||||
3. Weighted-average | $ 65,830 | $ 31,580 | ||||
4. Specific identification | $ 64,610 | $ 32,800 | ||||