In: Accounting
Specific Identification, FIFO, LIFO, and Weighted-Average
Swing Company's beginning inventory and purchases during the fiscal year ended September 30, 20-2, were as follows:
Units | Unit Price | Total Cost | |||
---|---|---|---|---|---|
October 1, 20-1 | Beginning inventory | 400 | $20 | $8,000 | |
October 18 | 1st purchase | 490 | 20.5 | 10,045 | |
November 25 | 2nd purchase | 230 | 21.5 | 4,945 | |
January 12, 20-2 | 3rd purchase | 330 | 22 | 7,260 | |
March 17 | 4th purchase | 890 | 23.5 | 20,915 | |
June 2 | 5th purchase | 800 | 24 | 19,200 | |
August 21 | 6th purchase | 200 | 25 | 5,000 | |
September 27 | 7th purchase | 680 | 26 | 17,680 | |
4,020 | $93,045 |
Use the following information for the specific identification method.
There are 1,300 units of inventory on hand on September 30, 20-2. Of these 1,300 units:
100 are from October 18, 20-1 | 1st purchase |
200 are from January 12, 20-2 | 3rd purchase |
100 are from March 17 | 4th purchase |
400 are from June 2 | 5th purchase |
200 are from August 21 | 6th purchase |
300 are from September 27 | 7th purchase |
Required:
Calculate the total amount to be assigned to cost of goods sold for the fiscal year ended September 30, 20-2, and ending inventory on September 30, 20-2, under each of the following periodic inventory methods. For the weighted-average method, round the average unit cost to two decimal places. Round all final answers to the nearest dollar.
1 . Statement showing cost of goods sold and ending inventory as per specific identification method :-
Date | particulars |
receipts Rate |
Receipts Quantity |
Receipts Amount |
Particulars |
Sales (cost) Rate |
Sales (cost) Quantity |
Sales (cost) Amount |
|
Oct 1, 20-1 | beginning balance | 400 | 20 | 8000 | sales from beginning inventory | 400 | 20 | 8000 | |
Oct 18, 20-1 | purchases | 490 | 20.5 | 10045 | sales from October 18 | 390 | 20.5 | 7995 | |
Nov 25, 20-1 | purchases | 230 | 21.5 | 4945 | sales from Nov 25 | 230 | 21.50 | 4945 | |
Jan 12, 20-2 | purchases | 330 | 22 | 7260 | sales from Jan 12 | 130 | 22 | 2860 | |
Mar 17, 20-2 | purchases | 890 | 23.5 | 20915 | sales from Mar 17 | 790 | 23.5 | 18565 | |
June 2, 20-2 | purchases | 800 | 24 | 19200 | sales from June 2 | 400 | 24 | 9600 | |
Aug 21, 20-2 | purchases | 200 | 25 | 5000 | sales from Sept 27 | 380 | 26 | 9880 | |
Sept 27, 20-2 | purchases | 680 | 26 | 17680 | cost of goods sold | 2720 | 22.74 | 61845 | |
Balance | |||||||||
Oct 18 | 100 | 20.5 | 2050 | ||||||
Jan 12 | 200 | 22 | 4400 | ||||||
Mar 17 | 100 | 23.50 | 2350 | ||||||
June 2 | 400 | 24 | 9600 | ||||||
Aug 21 | 200 | 25 | 5000 | ||||||
Sept 27 | 300 | 26 | 7800 | ||||||
Balance | 1300 | 26 | 31200 | ||||||
Thus, as per specific identification method cost of goods sold will be $61845 and ending inventory would be $31200.
2. Calculation of cost of goods sold and ending inventory as per FIFO method.
We are left with ending inventory of 1300 units, since in FIFO we assume that sold goods are the earliest therefore the ending inventory would be those which were purchased at the last.
Therefore 1300 will comprise of following purchases
Date of purchase | Quantity | rate | amount |
Sept 27, 20-2 | 680 | 26 | 17680 |
Aug 21, 20-2 | 200 | 25 | 5000 |
June 2, 20-2 | 420 | 24 | 10080 |
Total | 1300 | 25.2 |
$32760 |
Also cost of goods sold = goods available for sale - ending inventory
= 93045-32760
Cost of goods sold = $60285
Therefore, as per FIFO method cost of goods sold is $60285 and ending inventory is $32760.
3. As per LIFO method, goods sold are the one which are purchased latest, therefore ending inventory comprises of goods which were purchased earliest. Accordingly ending inventory will be :-
Date of purchase | Quantity | rate | amount |
Oct 1, 20-1 | 400 | 20 | 8000 |
Oct 18, 20-1 | 490 | 20.50 | 10045 |
Nov 25, 20-1 | 230 | 21.50 | 4945 |
Jan 12, 20-2 | 180 | 22 | 3960 |
Total | 1300 | 20.73 | $26950 |
Also cost of goods sold = goods available for sale - ending inventory
93045-26950
Cost of goods sold = $66095.
Therefore as per LIFO method cost of goods sold = $66095 and ending inventory is $26950.
4. Calculation of cost of goods sold and ending inventory as per weighted average method.
Weighted average cost of goods per unit available = $93045/4020 = $23.15
Cost of goods sold = units sold x weighted average rate per unit
(4020-1300)x23.15 = $62968
Ending inventory = 1300x23.15 = $30095
Therefore as per weighter average method cost of goods sold is $62968 and ending inventory is $30095.