In: Accounting
Specific Identification, FIFO, LIFO, and Weighted-Average
Swing Company's beginning inventory and purchases during the fiscal year ended September 30, 20-2, were as follows:
Units | Unit Price | Total Cost | |||
---|---|---|---|---|---|
October 1, 20-1 | Beginning inventory | 400 | $20 | $8,000 | |
October 18 | 1st purchase | 510 | 20.5 | 10,455 | |
November 25 | 2nd purchase | 200 | 21.5 | 4,300 | |
January 12, 20-2 | 3rd purchase | 350 | 23 | 8,050 | |
March 17 | 4th purchase | 880 | 24 | 21,120 | |
June 2 | 5th purchase | 850 | 24.5 | 20,825 | |
August 21 | 6th purchase | 200 | 25.5 | 5,100 | |
September 27 | 7th purchase | 730 | 26.5 | 19,345 | |
4,120 | $97,195 |
Use the following information for the specific identification method.
There are 1,300 units of inventory on hand on September 30, 20-2. Of these 1,300 units:
100 are from October 18, 20-1 | 1st purchase |
200 are from January 12, 20-2 | 3rd purchase |
100 are from March 17 | 4th purchase |
400 are from June 2 | 5th purchase |
200 are from August 21 | 6th purchase |
300 are from September 27 | 7th purchase |
Required:
Calculate the total amount to be assigned to cost of goods sold for the fiscal year ended September 30, 20-2, and ending inventory on September 30, 20-2, under each of the following periodic inventory methods. For the weighted-average method, round the average unit cost to two decimal places. Round all final answers to the nearest dollar.
Cost of Goods Sold | Cost of Ending Inventory | |
1. FIFO | ||
2. LIFO | ||
3. Weighted-average | ||
4. Specific identification |
Solution:
Cost of goods sold | Cost of ending inventory | ||
1 | FIFO | 42,565 | 33,510 |
2 | LIFO | 70,070 | 27,125 |
3 | Weighted average | 66524 | 30,667 |
4 | Specific identification | 65295 | 31,900 |
Explanation:
Beginning inventory + purchases = 400 + 510 + 200 + 350 + 880 + 850 + 200 + 730 = 4,120 units
Ending inventory = 1300 units
Sales = 4120 - 1300 = 2820 units
FIFO:
Cost of goods sold = (400 x 20) + (510 x 20.5) + (200 x 21.5) + (350 x 23) + (880 x 24) + (480 x 24.5)
= 8000 + 10455 + 4300 + 8050 + 11760
Cost of goods sold = 42,565
Cost of ending inventory = (850 - 480) x 24.5 + (200 x 25.5) + (730 x 26.5) = 9065 + 5100 + 19345 = 33,510
LIFO:
Cost of goods sold = (730 x 26.5) + (200 x 25.5) + (850 x 24.5) + (880 x 24) + (160 x 23)
= 19345 + 5100 + 20825 + 21120 + 3680
Cost of goods sold = 70,070
Ending inventory = (350 - 160) x 23 + (200 x 21.5) + (510 x 20.5) + (400 x 20)
= 4370 + 4300 + 10455 + 8000
Ending inventory = 27,125
Weighted average:
Average price = Total cost / Total units = 97195 / 4120 = 23.59
Cost of goods sold = 2820 x 23.59 = 66524
Ending inventory = 1300 x 23.59 = 30,667
Specific identification:
Cost of goods sold = (200 x 21.5) + (400 x 20) + (410 x 20.5) + (150 x 23) + (780 x 24) + (450 x 24.5) + (430 x 26.5)
= 4300 + 8000 + 8405 + 3450 + 18720 + 11025 + 11395
Cost of goods sold = 65295
Ending inventory = (100 x 20.5) + (200 x 23) + (100 x 24) + (400 x 24.5) + (200 x 25.5) + (300 x 26.5)
= 2050 + 4600 + 2400 + 9800 + 5100 + 7950
Ending inventory = 31,900