In: Accounting
The Gorman Group is a financial planning services firm owned and operated by Nicole Gorman. As of October 31, 20Y9, the end of the fiscal year, the accountant for The Gorman Group prepared an end-of-period spreadsheet, part of which follows:
| The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 20Y9  | 
||
| Adjusted Trial Balance | ||
| Account Title | Dr. | Cr. | 
| Cash | $17,700 | |
| Accounts Receivable | 38,530 | |
| Supplies | 6,020 | |
| Prepaid Insurance | 13,000 | |
| Land | 137,000 | |
| Buildings | 493,000 | |
| Accumulated Depreciation-Buildings | 160,400 | |
| Equipment | 356,000 | |
| Accumulated Depreciation-Equipment | 208,900 | |
| Accounts Payable | 45,570 | |
| Salaries Payable | 4,520 | |
| Unearned Rent | 2,050 | |
| Common Stock | 205,000 | |
| Retained Earnings | 380,780 | |
| Dividends | 34,200 | |
| Service Fees | 649,860 | |
| Rent Revenue | 6,860 | |
| Salaries Expense | 465,890 | |
| Depreciation Expense-Equipment | 25,300 | |
| Rent Expense | 21,200 | |
| Supplies Expense | 14,990 | |
| Utilities Expense | 13,550 | |
| Depreciation Expense-Buildings | 9,030 | |
| Repairs Expense | 7,460 | |
| Insurance Expense | 4,090 | |
| Miscellaneous Expense | 6,980 | |
| 1,663,940 | 1,663,940 | |
Prepare a statement of stockholders’ equity. During the year, no additional Common stock was issued. If an amount box does not require an entry, leave it blank. If a Net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.
| The Gorman Group Statement of Stockholders’ Equity For the Year Ended October 31, 20Y9  | 
|||
|---|---|---|---|
| Common stock | Retained earnings | Total | |
| Balances, November 1, 20Y8 | $ | $ | $ | 
| Net income | |||
| Dividends | |||
| Balances, October 31, 20Y9 | $ | $ | $ | 
Prepare a balance sheet.
| The Gorman Group Balance Sheet October 31, 20Y9  | 
||||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | |||||
| Current assets: | Current liabilities: | |||||
| Cash | $ | $ | ||||
| Accounts receivable | ||||||
| Supplies | ||||||
| Prepaid insurance | Total liabilities | $ | ||||
| Total current assets | $ | |||||
| Property, plant, and equipment: | Stockholders' Equity | |||||
| Land | $ | $ | ||||
| Buildings | $ | |||||
| Accumulated depreciation-buildings | ||||||
| $ | ||||||
| Total property, plant, and equipment | Total stockholders' equity | |||||
| Total assets | $ | Total liabilities and stockholders' equity | $ | |||