In: Accounting
The Gorman Group is a financial planning services firm owned and operated by Nicole Gorman. As of October 31, 20Y9, the end of the fiscal year, the accountant for The Gorman Group prepared an end-of-period spreadsheet, part of which follows:
The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 20Y9 |
||
Adjusted Trial Balance | ||
Account Title | Dr. | Cr. |
Cash | $17,700 | |
Accounts Receivable | 38,530 | |
Supplies | 6,020 | |
Prepaid Insurance | 13,000 | |
Land | 137,000 | |
Buildings | 493,000 | |
Accumulated Depreciation-Buildings | 160,400 | |
Equipment | 356,000 | |
Accumulated Depreciation-Equipment | 208,900 | |
Accounts Payable | 45,570 | |
Salaries Payable | 4,520 | |
Unearned Rent | 2,050 | |
Common Stock | 205,000 | |
Retained Earnings | 380,780 | |
Dividends | 34,200 | |
Service Fees | 649,860 | |
Rent Revenue | 6,860 | |
Salaries Expense | 465,890 | |
Depreciation Expense-Equipment | 25,300 | |
Rent Expense | 21,200 | |
Supplies Expense | 14,990 | |
Utilities Expense | 13,550 | |
Depreciation Expense-Buildings | 9,030 | |
Repairs Expense | 7,460 | |
Insurance Expense | 4,090 | |
Miscellaneous Expense | 6,980 | |
1,663,940 | 1,663,940 |
Prepare a statement of stockholders’ equity. During the year, no additional Common stock was issued. If an amount box does not require an entry, leave it blank. If a Net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.
The Gorman Group Statement of Stockholders’ Equity For the Year Ended October 31, 20Y9 |
|||
---|---|---|---|
Common stock | Retained earnings | Total | |
Balances, November 1, 20Y8 | $ | $ | $ |
Net income | |||
Dividends | |||
Balances, October 31, 20Y9 | $ | $ | $ |
Prepare a balance sheet.
The Gorman Group Balance Sheet October 31, 20Y9 |
||||||
---|---|---|---|---|---|---|
Assets | Liabilities | |||||
Current assets: | Current liabilities: | |||||
Cash | $ | $ | ||||
Accounts receivable | ||||||
Supplies | ||||||
Prepaid insurance | Total liabilities | $ | ||||
Total current assets | $ | |||||
Property, plant, and equipment: | Stockholders' Equity | |||||
Land | $ | $ | ||||
Buildings | $ | |||||
Accumulated depreciation-buildings | ||||||
$ | ||||||
Total property, plant, and equipment | Total stockholders' equity | |||||
Total assets | $ | Total liabilities and stockholders' equity | $ |