In: Accounting
Financial Statements and Closing Entries
The Gorman Group is a financial planning services firm owned and
operated by Nicole Gorman. As of October 31, 2019, the end of the
fiscal year, the accountant for The Gorman Group prepared an
end-of-period spreadsheet, part of which follows:
The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 2019 |
||
Adjusted Trial Balance | ||
Account Title | Dr. | Cr. |
Cash | $15,670 | |
Accounts Receivable | 34,110 | |
Supplies | 5,330 | |
Prepaid Insurance | 11,510 | |
Land | 121,000 | |
Buildings | 436,000 | |
Accumulated Depreciation-Buildings | 142,000 | |
Equipment | 315,000 | |
Accumulated Depreciation-Equipment | 185,000 | |
Accounts Payable | 40,350 | |
Salaries Payable | 4,000 | |
Unearned Rent | 1,810 | |
Nicole Gorman, Capital | 517,670 | |
Nicole Gorman, Drawing | 30,300 | |
Service Fees | 575,370 | |
Rent Revenue | 6,080 | |
Salaries Expense | 412,490 | |
Depreciation Expense—Equipment | 22,400 | |
Rent Expense | 18,800 | |
Supplies Expense | 13,270 | |
Utilities Expense | 11,990 | |
Depreciation Expense—Buildings | 8,000 | |
Repairs Expense | 6,610 | |
Insurance Expense | 3,620 | |
Miscellaneous Expense | 6,180 | |
1,472,280 | 1,472,280 |
Required:
1. Prepare an income statement.
Gorman Group Income Statement For the Year Ended October 31, 2019 |
||
---|---|---|
Revenues: | ||
$ | ||
Total revenues | $ | |
Expenses: | ||
$ | ||
Total expenses | ||
Net income | $ |
Prepare a statement of owner's equity (no additional investments were made during the year.)
Gorman Group Statement of Owner's Equity For the Year Ended October 31, 2019 |
||
---|---|---|
$ | ||
$ | ||
$ |
Prepare a balance sheet.
Gorman Group Balance Sheet October 31, 2019 |
|||||||
---|---|---|---|---|---|---|---|
Assets | Liabilities | ||||||
Current assets: | Current liabilities: | ||||||
$ | $ | ||||||
Total liabilities | $ | ||||||
Total current assets | $ | ||||||
Property, plant, and equipment: | Owner's Equity | ||||||
$ | |||||||
Total property, plant, and building | |||||||
Total assets | $ | Total liabilities and owner's equity | $ |
2. Journalize the entries that were required to close the accounts at October 31. For a compound transaction, if an amount box does not require an entry, leave it blank.
Date | Account | Debit | Credit |
---|---|---|---|
Oct. 31 | |||
Oct. 31 | |||
3. If the balance of Nicole Gorman, Capital had
instead increased $115,000 after the closing entries were posted
and the withdrawals remained the same, what would have been the
amount of net income or net loss?
$