In: Accounting
Financial Statements and Closing Entries
The Gorman Group is a financial planning services firm owned and
operated by Nicole Gorman. As of October 31, 2019, the end of the
fiscal year, the accountant for The Gorman Group prepared an
end-of-period spreadsheet, part of which follows:
| The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 2019 |
||
| Adjusted Trial Balance | ||
| Account Title | Dr. | Cr. |
| Cash | 17,960 | |
| Accounts Receivable | 39,100 | |
| Supplies | 6,110 | |
| Prepaid Insurance | 13,200 | |
| Land | 139,000 | |
| Buildings | 500,000 | |
| Accumulated Depreciation-Buildings | 162,800 | |
| Equipment | 361,000 | |
| Accumulated Depreciation-Equipment | 212,000 | |
| Accounts Payable | 46,250 | |
| Salaries Payable | 4,580 | |
| Unearned Rent | 2,080 | |
| Nicole Gorman, Capital | 593,820 | |
| Nicole Gorman, Drawing | 34,700 | |
| Service Fees | 659,570 | |
| Rent Revenue | 6,970 | |
| Salaries Expense | 472,850 | |
| Depreciation Expense—Equipment | 25,700 | |
| Rent Expense | 21,500 | |
| Supplies Expense | 15,210 | |
| Utilities Expense | 13,750 | |
| Depreciation Expense—Buildings | 9,170 | |
| Repairs Expense | 7,580 | |
| Insurance Expense | 4,150 | |
| Miscellaneous Expense | 7,090 | |
| 1,688,070 | 1,688,070 | |
1. Prepare an income statement
Prepare a statement of owner's equity (no additional investments were made during the year).
Prepare a balance sheet.
2. Journalize the entries that were required to close the accounts at October 31. For a compound transaction, if an amount box does not require an entry, leave it blank.
3. If the balance of Nicole Gorman, Capital had
instead increased $115,000 after the closing entries were posted
and the withdrawals remained the same, what would have been the
amount of net income or net loss?
1.

| Statement of Owner's Capital | |
| Beginning Balance- November 01,2018 | $ 5,93,820 |
| Net Income | $ 89,540 |
| Subtotal | $ 6,83,360 |
| Less:Drawings | $ -34,700 |
| Ending Balance- October 31, 2019 | $ 6,48,660 |

--
2.

---
3.
If the balance of Nicole Gorman, Capital had instead increased $115,000 after the closing entries were posted and the withdrawals remained the same, what would have been the amount of net income or net loss?
Answer:
Net Increase in Capital= $115000
Add: Withdrawals= $34700
Net Income would be = $149700
----
Hope you Understood.
If you have any doubt please leave a comment.
Thank you.