In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 924,000 | $ | 263,000 | $ | 405,000 | $ | 256,000 | ||||
Variable manufacturing and selling expenses | 472,000 | 112,000 | 208,000 | 152,000 | ||||||||
Contribution margin | 452,000 | 151,000 | 197,000 | 104,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 70,900 | 9,000 | 40,900 | 21,000 | ||||||||
Depreciation of special equipment | 44,200 | 20,200 | 8,000 | 16,000 | ||||||||
Salaries of product-line managers | 114,100 | 40,800 | 38,100 | 35,200 | ||||||||
Allocated common fixed expenses* | 184,800 | 52,600 | 81,000 | 51,200 | ||||||||
Total fixed expenses | 414,000 | 122,600 | 168,000 | 123,400 | ||||||||
Net operating income (loss) | $ | 38,000 | $ | 28,400 | $ | 29,000 | $ | (19,400) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.