In: Accounting
The Triquel Theater Inc. was recently formed. It began operations in March 2017. The Triquel is unique in that it will show only triple features of sequential theme movies. On March 1, the ledger of The Triquel showed Cash $18,800; Land $40,800; Buildings (concession stand, projection room, ticket booth, and screen) $22,000; Equipment $16,000; Accounts Payable $14,800; and Common Stock $82,800. During the month of March, the following events and transactions occurred:
Mar. 2 | Rented the first three Star Wars movies (Star Wars®, The Empire Strikes Back, and The Return of the Jedi) to be shown for the first three weeks of March. The film rental was $9,600; $1,100 was paid in cash and $8,500 will be paid on March 10. | |
3 | Ordered the first three Star Trek movies to be shown the last 10 days of March. It will cost $500 per night. | |
9 | Received $10,400 cash from admissions. | |
10 | Paid balance due on Star Wars movies' rental and $2,900 on March 1 accounts payable. | |
11 | The Triquel Theater contracted with R. Lazlo to operate the concession stand. Lazlo agrees to pay The Triquel 15% of gross receipts, payable monthly, for the rental of the concession stand. | |
12 | Paid advertising expenses $600. | |
20 | Received $7,900 cash from customers for admissions. | |
20 | Received the Star Trek movies and paid rental fee of $5,700. | |
31 | Paid salaries of $3,700. | |
31 | Received statement from R. Lazlo showing gross receipts from concessions of $10,200 and the balance due to The Triquel of $1,530 ($10,200 × .15) for March. Lazlo paid half the balance due and will remit the remainder on April 5. | |
31 |
Received $19,800 cash from customers for admissions. I must do the 4 following things: Using T-accounts, enter the beginning balances to the ledger. Journalize the March transactions. The Triquel records admission revenue as service revenue, concession revenue as sales revenue, and film rental expense as rent expense. Post the March journal entries to the ledger .Prepare a trial balance on March 31, 2017. |
Part 1 : First of all journal entries for the month of march need to be passed which is shown as follows:-
Journal Entries (Amount in $)
Date | Account Titles | Debit | Credit |
Mar. 2 | Rent expense | 9,600 | |
Cash | 1,100 | ||
Accounts Payable (9,600-1,100) | 8,500 | ||
Mar. 3 | No entry required as this is not considered as accounting transaction | ||
Mar. 9 | Cash | 10,400 | |
Service Revenue | 10,400 | ||
Mar.10 | Accounts Payable | 8,500 | |
Cash | 8,500 | ||
Mar.10 | Accounts Payable | 2,900 | |
Cash | 2,900 | ||
Mar.11 | No entry required as this is not considered as accounting transaction | ||
Mar.12 | Advertising Expense | 600 | |
Cash | 600 | ||
Mar.20 | Cash | 7,900 | |
Service Revenue | 7,900 | ||
Mar.20 | Rent expense | 5,700 | |
Cash | 5,700 | ||
Mar.31 | Salaries expense | 3,700 | |
Cash | 3,700 | ||
Mar.31 | Cash ($1,530*1/2) | 765 | |
Accounts Receivable | 765 | ||
Sales Revenue ($10,200*0.15) | 1,530 |
Part 2 : Now, the second step is to open ledger accounts and post the above journal entries to ledgers which is shown as follows:- (All amounts are in $)
Cash
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar. 1 | Balance | 18,800 | Mar. 2 | Rent expense | 1,100 |
Mar.9 | Service revenue | 10,400 | Mar.10 | Accounts Payable | 8,500 |
Mar.20 | Service revenue | 7,900 | Mar.10 | Accounts Payable | 2,900 |
Mar.31 | Sales revenue | 765 | Mar.12 | Advertising expense | 600 |
Mar.20 | Rent expense | 5,700 | |||
Mar.31 | Salaries expense | 3,700 | |||
Mar.31 | Balance | 15,365 | |||
37,865 | 37,865 |
Land
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.1 | Balance | 40,800 | Mar.31 | Balance | 40,800 |
Buildings
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.1 | Balance | 22,000 | Mar.31 | Balance | 22,000 |
Equipment
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.1 | Balance | 16,000 | Mar.31 | Balance | 16,000 |
Accounts Payable
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.10 | Cash | 8,500 | Mar.1 | Balance | 14,800 |
Mar.10 | Cash | 2,900 | Mar.2 | Rent expense | 8,500 |
Mar.31 | Balance | 11,900 | |||
23,300 | 23,300 |
Common Stock
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.31 | Balance | 82,800 | Mar.1 | Balance | 82,800 |
Rent expense
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.2 | Cash | 1,100 | Mar.31 | Balance | 15,300 |
Mar.2 | Accounts Payable | 8,500 | |||
Mar.20 | Cash | 5,700 | |||
15,300 | 15,300 |
Service revenue
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.31 | Balance | 18,300 | Mar.9 | Cash | 10,400 |
Mar.20 | Cash | 7,900 | |||
18,300 | 18,300 |
Advertising expense
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.12 | Cash | 600 | Mar.31 | Balance | 600 |
Salaries expense
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.31 | Cash | 3,700 | Mar.31 | Balance | 3,700 |
Accounts Receivable
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.31 | Sales revenue | 765 | Mar.31 | Balance | 765 |
Sales revenue
Date | Account Title | Amt. | Date | Account Title | Amt. |
Mar.31 | Balance | 1,530 | Mar.31 | Cash | 765 |
Mar.31 | Accounts Receivable | 765 | |||
1,530 | 1,530 |
Part 3 : Now the last step is to prepare trial balance as on March 31 which is shown as follows:-
Trial Balance as on March 31 (Amount in $)
Account Titles | Debit | Credit |
Cash | 15,365 | |
Land | 40,800 | |
Buildings | 22,000 | |
Equipment | 16,000 | |
Accounts Payable | 11,900 | |
Common Stock | 82,800 | |
Rent expense | 15,300 | |
Service Revenue | 18,300 | |
Advertising expense | 600 | |
Salaries expense | 3,700 | |
Accounts Receivable | 765 | |
Sales Revenue | 1,530 | |
Totals | 114,530 | 114,530 |