In: Accounting
Forte Inc. produces and sells theater set designs and costumes. The company began operations on January 1, Year 1. The following transactions relate to securities acquired by Forte Inc., which has a fiscal year ending on December 31:
Record these transactions on page 10:
Year 1 | ||
---|---|---|
Jan. | 22 | Purchased 22,000 shares of Sankal Inc. as an available-for-sale security at $18 per share, including the brokerage commission. |
Mar. | 8 | Received a cash dividend of $0.22 per share on Sankal Inc. stock. |
Sep. | 8 | A cash dividend of $0.25 per share was received on the Sankal stock. |
Oct. | 17 | Sold 3,000 shares of Sankal Inc. stock at $16 per share less a brokerage commission of $75. |
Dec. | 31 | Sankal Inc. is classified as an available-for-sale investment and is adjusted to a fair value of $25 per share. Use the valuation allowance for available-for-sale investments account in making the adjustment. |
Record these transactions on page 11:
Year 2 | ||
---|---|---|
Jan. | 10 | Purchased an influential interest in Imboden Inc. for $720,000 by purchasing 96,000 shares directly from the estate of the founder of Imboden Inc. There are 300,000 shares of Imboden Inc. stock outstanding. |
Mar. | 10 | Received a cash dividend of $0.30 per share on Sankal Inc. stock. |
Sep. | 12 | Received a cash dividend of $0.25 per share plus an extra dividend of $0.05 per share on Sankal Inc. stock. |
Dec. | 31 | Received $57,600 of cash dividends on Imboden Inc. stock. Imboden Inc. reported net income of $450,000 in Year 2. Forte Inc. uses the equity method of accounting for its investment in Imboden Inc. |
Dec. | 31 | Sankal Inc. is classified as an available-for-sale investment and is adjusted to a fair value of $22 per share. Use the valuation allowance for available-for-sale investments account in making the adjustment for the decrease in fair value from $25 to $22 per share. |
Required: | |
1. | Journalize the entries to record these transactions. Refer to the information given and the Chart of Accounts provided for the exact wording of the answer choices for text entries. |
2. | Prepare the investment-related asset and stockholders’ equity balance sheet presentation for Forte Inc. on December 31, Year 2, assuming that the Retained Earnings balance on December 31, Year 2, is $389,000. Refer to the Chart of Accounts and Amount Descriptions provided for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. For those boxes in which you must enter subtracted or negative numbers use a minus sign. |
Chart of Accounts
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forte Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Amount Descriptions
Amount Descriptions | |
---|---|
Available-for-sale investments (at cost) | |
Available-for-sale investments (at fair value) | |
Net income | |
Net loss | |
Other comprehensive income (loss) | |
Other income (loss) | |
Trading investments (at cost) | |
Trading investments (at fair value) |
Journal
1a. Journalize the entries to record Year 1 transactions. Be sure to enter the year as part of the date for the first entry on each page. Refer to the information given and the Chart of Accounts provided for the exact wording of the answer choices for text entries.
PAGE 10
JOURNAL
ACCOUNTING EQUATION
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | ASSETS | LIABILITIES | EQUITY | |
---|---|---|---|---|---|---|---|---|
1 |
||||||||
2 |
||||||||
3 |
||||||||
4 |
||||||||
5 |
||||||||
6 |
||||||||
7 |
||||||||
8 |
||||||||
9 |
||||||||
10 |
||||||||
11 |
1b. Journalize the entries to record Year 2 transactions. Be sure to enter the year as part of the date for the first entry on each page. Refer to the information given and the Chart of Accounts provided for the exact wording of the answer choices for text entries.
PAGE 11
JOURNAL
ACCOUNTING EQUATION
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | ASSETS | LIABILITIES | EQUITY | |
---|---|---|---|---|---|---|---|---|
1 |
||||||||
2 |
||||||||
3 |
||||||||
4 |
||||||||
5 |
||||||||
6 |
||||||||
7 |
||||||||
8 |
||||||||
9 |
||||||||
10 |
||||||||
11 |
||||||||
12 |
Balance Sheet
2. Prepare the investment-related asset and stockholders’ equity balance sheet presentation for Forte Inc. on December 31, Year 2, assuming that the Retained Earnings balance on December 31, Year 2, is $389,000. Refer to the Chart of Accounts and Amount Descriptions provided for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Forte Inc. |
Balance Sheet (selected items) |
December 31, Year 2 |
1 |
Current assets: |
||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
Investments: |
||
7 |
|||
8 |
|||
9 |
Stockholders’ equity: |
||
10 |
|||
11 |
Answer 1. | ||||
Journal Entry | ||||
Date | Particulars | Dr. Amt. | Cr. Amt. | |
Year 1 | ||||
22-Jan | Investment in Sankal Inc. (AFS) | 396,000.00 | 22,000 Shares X $18 | |
Cash | 396,000.00 | 22,000 Shares X $18 | ||
(record the purchase of Sankal Inc Shares) | ||||
8-Mar | Cash | 4,840.00 | 22,000 Shares X $0.22 | |
Dividend Revenue | 4,840.00 | 22,000 Shares X $0.22 | ||
(record the dividend received) | ||||
8-Sep | Cash | 5,500.00 | 22,000 Shares X $0.25 | |
Dividend Revenue | 5,500.00 | 22,000 Shares X $0.25 | ||
(record the dividend received) | ||||
17-Oct | Cash | 47,975.00 | 3,000 Shares X $16 -$75 | |
Loss on sale of Investment | 6,025.00 | $54,000 - $47,925 | ||
Investment in Sankal Inc. (AFS) | 54,000.00 | 3,000 Shares X $18 | ||
(record the sales of Sankal Inc shares) | ||||
31-Dec | Valuation allowance for AFS Investments | 133,000.00 | 19,000 Shares X ($25 -$18) | |
Unrealized Gain (Loss) on AFS Investments | 133,000.00 | 19,000 Shares X ($25 -$18) | ||
(record the Fair value adjustment of AFS) | ||||
Year-2 | ||||
10-Jan | Investment in Imboden Inc | 720,000.00 | ||
Cash | 720,000.00 | |||
(record the purchase of Imboden shares) | ||||
10-Mar | Cash | 5,700.00 | 19,000 Shares X $0.30 | |
Dividend Revenue | 5,700.00 | 19,000 Shares X $0.30 | ||
(record the dividend received) | ||||
12-Sep | Cash | 5,700.00 | 19,000 Shares X ($0.25 + $0.05) | |
Dividend Revenue | 5,700.00 | 19,000 Shares X ($0.25 + $0.05) | ||
(record the dividend received) | ||||
31-Dec | Cash | 57,600.00 | ||
Investment in Imboden Inc | 57,600.00 | |||
(record the dividend recd from Imboden Inc.) | ||||
31-Dec | Investment in Imboden Inc | 144,000.00 | $450,000 x 32% | |
Equity Income of Imboden Inc. | 144,000.00 | |||
(record the share of net porfit) | ||||
31-Dec | Unrealized Gain (Loss) on AFS Investments | 57,000.00 | 19,000 Shares X ($25 -$22) | |
Valuation allowance for AFS Investments | 57,000.00 | |||
(record the Fair value adjustment of AFS) |
Answer 2. | ||
Forte Inc. | ||
Balance Sheet | ||
For the Year ended Dec 31, Year 2 | ||
Assets | ||
Current Assets | ||
Available for Sale Investment (at Cost) | 342,000.00 | |
Add: Valuation allowance for AFS Investments | 76,000.00 | |
Available for Sale Investment (at Fair Value) | 418,000.00 | |
Investments | ||
Investments in Imboden Inc. | 806,400.00 | |
Stockholders' Equity | ||
Retained Earnings | 389,000.00 | |
Unrealized Gain (Loss) on AFS Investments | 76,000.00 |