Actual Results Revenue & Spending Variances Flexible-budget Activity Variances Planning (Static) Budget TotalVariance Shoes sold (q)...

	Actual Results	Revenue & Spending Variances	Flexible-budget	Activity Variances	Planning (Static) Budget	TotalVariance
Shoes sold (q)	$19,000				20,000

Revenue ($4.00q)	$79,000				$80,000

Expenses:

COGS ($1.50q)	$31,000				$30,000
Wages and salaries ($8,000 + $.50q)	$16,000				$18,000
Supplies ($.25q)	$4,600				$5,000
Insurance ($2,000)	$2,100				$2,000
Miscellaneous costs ($.30q)	$5,400				$6,000

Total expenses	$59,100				$61,000
Net operating income	$19,900				$19,000

Completely fill in table above.

Solutions

Expert Solution

Note

If you have any queries kindly post a comment, i will solve it earliest.

If you satisfied with my answer, kindly give a thumbs up, it will help to encourage me.

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Explain revenue variances and spending variances in flexible budget planning?

Performance Report Year Ended December 31, 2017 Actual Flexible-Budget Flexible Sales-Volume Static Results Variances Budget Variances...

Performance Report Year Ended December 31, 2017 Actual Flexible-Budget Flexible Sales-Volume Static Results Variances Budget Variances Budget Units sold 108,000 99,000 Revenues (sales) $702,000 $420,750 Variable costs 430,000 237,600 Contribution margin 272,000 183,150 Fixed costs 193,850 105,000 Operating income $78,150 $78,150 The Beekman Company produces engine parts for car manufacturers. A new accountant intern at Beekman has accidentally deleted the calculations on the company's variance analysis calculations for the year ended December 31, 2017. Requirement 1. Calculate all the required...

In addition to the static budget, the clinic also created a flexible and actual budget to...

In addition to the static budget, the clinic also created a flexible and actual budget to reflect the realized volume & actual volume respectively (see table below). Fill in the blanks on the table below & answer the following questions using the numbers from the table: a-Calculate & interpret the profit variance b-Calculate and interpret the revenue variance c-Calculate & interpret the cost variance d-Calculate & interpret the volume & price variances on the revenue side e-Calculate & interpret the...

In addition to the static budget , the clinic also created a flexible and actual budget...

In addition to the static budget , the clinic also created a flexible and actual budget to reflect the realized volume & actual volume, respectively. Fill in the blanks on the table below & answer the questions using the numbers in the table a)calculate & interpret the profit variance? (b) calculate & interpret the revenue variance (c) calculate & interpret the cost variance (d) calculate & interpret the volume & price variances on the revenue side (e)calculate & interpret the...

Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results...

Kite Company has the following report for August: Flexible Sales Actual budget Flexible activity Master Results variances budget variances budget Units ? 12000 4000 U ? Sales revenue ? 12000 F 168000 ? ? Variable mfg. costs 96000 ? ? ? 120000 Variable mktg. costs ? 4800 U 21600 ? ? Contribution margin 57600 ? ? 18800 U 75200 Fill in the missing amounts. For items in the variances columns, indicate F or U.

Variances Original Budget Actual Flexible Budget Units Produced (in units) 10,000 12,000 ? Materials used (kg)...

Variances Original Budget Actual Flexible Budget Units Produced (in units) 10,000 12,000 ? Materials used (kg) 400 700 ? Material cost ($) 8,000 See purchases ? Direct Labour (hours) 35,000 46,102 ? Direct Labour ($) 385,000 507,080 ? Variable Overhead ($) 350,000 419,161 ? Fixed Overhead ($) 160,000 161,000 ? Other Information Overhead is Allocated on Direct Labour Hours During the year, 800 kg of materials were purchased for $5,000 Beginning Inventory: none Ending Inventory: 100kg Required: Calculate the...

Flexible budgets vs static budgets What is the difference between an flexible budget and a static...

Flexible budgets vs static budgets What is the difference between an flexible budget and a static budget? What is a flexible budget? (6 senteces or more)

Exercise 9-16 Flexible Budgets and Revenue and Spending Variances [LO9-1, LO9-3] Via Gelato is a popular...

Exercise 9-16 Flexible Budgets and Revenue and Spending Variances [LO9-1, LO9-3] Via Gelato is a popular neighborhood gelato shop. The company has provided the following cost formulas and actual results for the month of June: Fixed Element per Month Variable Element per Liter Actual Total for June Revenue $ 12.00 $ 71,540 Raw materials $ 4.65 $ 29,230 Wages $ 5,600 $ 1.40 $ 13,860 Utilities $ 1,630 $ 0.20 $ 3,270 Rent $ 2,600 $ 2,600 Insurance $ 1,350...

1. Reports that only compare actual results to static budget estimates. Group of answer choices Balanced...

1. Reports that only compare actual results to static budget estimates. Group of answer choices Balanced Scorecard Production budgets Performance reports Flexible budgets 2. A report displaying the measurement of KPI's. Group of answer choices Balanced Scorecard Flexible Budget Performnce Report Key Performance Indicator Report 3. A part of an organization whose management is responsible for planning and controlling certain specific activities. Group of answer choices Responsibility center A segment A division A transfer center 4. Operating income divided by...

Prepare a flexible budget and show variances for the year that passed. Indicate whether the flexible...

Prepare a flexible budget and show variances for the year that passed. Indicate whether the flexible budget variances are favorable or unfavorable. Headquarters are contemplating charging each store a 5% marketing expense based on sales. How will that affect the operating profit of the store and the money available for managerial bonuses based on actual results for the past year? Summarize the information in a table. (INFORMATION PROVIDED BELOW) T&P Fashion Shops is a new chain that operates 10 stores...

Subjects