In addition to the static budget , the clinic also created a flexible and actual budget...

In addition to the static budget , the clinic also created a flexible and actual budget to reflect the realized volume & actual volume, respectively. Fill in the blanks on the table below & answer the questions using the numbers in the table

a)calculate & interpret the profit variance? (b) calculate & interpret the revenue variance (c) calculate & interpret the cost variance (d) calculate & interpret the volume & price variances on the revenue side (e)calculate & interpret the volume & price variances on the cost side?

	Static budget	Actual budget	Flexible budget
Assumptions FFS visits Capitated visits Total	50,000 90,000 140,000	60,000 100,000 160,000	60,000 100,000 160,000
Revenues FFS Capitated Total	1,500,000 1,080,000 2,580,000	1,680,000 1,080,000 2,760,000	1,400,000 1,080,000 2.480,000
Costs FFS Capitated Total	642,857.145 1,157,142.85 1,800,000	833,400 1,389,000 2,222,400	750,000 1,080,000 1830,000
Contribution Margin	?	?	?
Fixed costs	$500,000	$500,000	$500,000
Profit	?	?	?

Expert Solution

ekkarill92 answered 1 year ago

In addition to the static budget, the clinic also created a flexible and actual budget to...

In addition to the static budget, the clinic also created a flexible and actual budget to reflect the realized volume & actual volume respectively (see table below). Fill in the blanks on the table below & answer the following questions using the numbers from the table: a-Calculate & interpret the profit variance b-Calculate and interpret the revenue variance c-Calculate & interpret the cost variance d-Calculate & interpret the volume & price variances on the revenue side e-Calculate & interpret the...

A local clinic created the following static budget table for the year 2015. Complete the table...

A local clinic created the following static budget table for the year 2015. Complete the table below by filling the blanks and creating a profit & loss statement under section IV Section I-Volume Assumptions A-FFS (fee for service) 50,000 vists B-Capitated lives 30,000 members Number of member-months ? Expected utilization per member-month 0.25 Number of visits ? Total Expected Visits ? Section II- Revenue Assumptions A-FFS $30/visit (30x50,000 expected visits)=$1,500,000 B-Capitated lives $3 PMPM (3x 360,000 member-months)=$1,080,000 Total Expected Revenues...

Performance Report Year Ended December 31, 2017 Actual Flexible-Budget Flexible Sales-Volume Static Results Variances Budget Variances...

Performance Report Year Ended December 31, 2017 Actual Flexible-Budget Flexible Sales-Volume Static Results Variances Budget Variances Budget Units sold 108,000 99,000 Revenues (sales) $702,000 $420,750 Variable costs 430,000 237,600 Contribution margin 272,000 183,150 Fixed costs 193,850 105,000 Operating income $78,150 $78,150 The Beekman Company produces engine parts for car manufacturers. A new accountant intern at Beekman has accidentally deleted the calculations on the company's variance analysis calculations for the year ended December 31, 2017. Requirement 1. Calculate all the required...

Flexible budgets vs static budgets What is the difference between an flexible budget and a static...

Flexible budgets vs static budgets What is the difference between an flexible budget and a static budget? What is a flexible budget? (6 senteces or more)

Actual Results Revenue & Spending Variances Flexible-budget Activity Variances Planning (Static) Budget TotalVariance Shoes sold (q)...

Actual Results Revenue & Spending Variances Flexible-budget Activity Variances Planning (Static) Budget TotalVariance Shoes sold (q) $19,000 20,000 Revenue ($4.00q) $79,000 $80,000 Expenses: COGS ($1.50q) $31,000 $30,000 Wages and salaries ($8,000 + $.50q) $16,000 $18,000 Supplies ($.25q) $4,600 $5,000 Insurance ($2,000) $2,100 $2,000 Miscellaneous costs ($.30q) $5,400 $6,000 Total expenses $59,100 $61,000 Net operating income $19,900 $19,000 Completely fill in table above.

Explain and demonstrate the difference between a static and flexible budget

Why is a flexible budget much more informative for comparison than a static budget? At the...

Why is a flexible budget much more informative for comparison than a static budget? At the beginning of the year, Long, Inc. estimates factory overhead to be $50,000 based on 40,000 units. Long believes there is $1 variable overhead per unit produced and $10,000 fixed costs. At the end of the year, 62,000 units were produced at a cost of $80,000. What amount would a flexible budget estimate for total factory overhead at a production level of 62,000 units? What...

What is a static budget? What is a flexible budget? Which is more useful, and why?...

What is a static budget? What is a flexible budget? Which is more useful, and why? Cite any references used. Participate in follow-up discussion by reviewing your classmates' posts, adding additional information, asking questions, or responding to follow-up questions posed by your instructor.

Describe the differences between a flexible budget and a static budget. Use your own example to...

Describe the differences between a flexible budget and a static budget. Use your own example to discuss how to compute and use Net Present Value (NPV), Internal Rate of Return (IRR), and payback period to evaluate a project in capital budgeting.

You are given the following static budget report: Budget Actual Variance Unit Sales &nbsp

You are given the following static budget report: Budget Actual Variance Unit Sales 10,000 15,000 5,000 F Variable Expenses: Commissions $30,000 $33,000 $3,000 U Advertising $1,000 $1,200 $200 U Travel $10,000 $11,000 $1,000 U Samples $2,500 $2,300 $200 F Total Variable $43,500 47,500 $4,000 U Fixed Expenses Rent $5,000 $5,000 0 Salaries – Sales $2,000 $2,000 0 Salaries – Office $1,200 $1,200 0 Depreciation $1,500 $1,500 0 Total Fixed $9,700 $9,700 0 Total Expenses $53,200 $57,200 $4,000 U Prepare a flexible budget analysis and explain whether you believe that costs were controlled. How do the results of...

Question