In: Accounting
Cornerstone Exercise 4.5 (Algorithmic) Activity-Based Product Costing Roberts Company produces two weed eaters: basic and advanced. The company has four activities: machining, engineering, receiving, and inspection. Information on these activities and their drivers is given below. Basic Advanced Total Units produced 80,000 240,000 ------ Prime costs $6,720,000 $27,360,000 $34,080,000 Machine hours 80,000 400,000 480,000 Engineering hours 500 4,500 5,000 Receiving orders 200 600 800 Inspection hours 800 1,600 2,400 Overhead costs: Machining $7,200,000 Engineering 2,250,000 Receiving 192,000 Inspecting products 336,000 Required: 1. Calculate the four activity rates. Machining rate $ per machine hour Engineering rate $ per hour Receiving rate $ per order Inspecting rate $ per hour 2. Calculate the unit costs using activity rates. Round your answers to the nearest cent. Unit cost Basic $ per unit Advanced $ per unit Calculate the overhead cost per unit. Round your answers to the nearest cent. Overhead Cost Basic $ per unit Advanced $ per unit 3. What if consumption ratios instead of activity rates were used to assigned costs? Show the cost assignment for the inspection activity. Cost assignment Basic $ Advanced $
Basic | Advanced | Total | |||
Units produced | 80,000 | 240,000 | 320,000 | ||
Prime costs | 6720000 | $27,360,000 | $34,080,000 | ||
Machine hours | 80,000 | 400,000 | 480,000 | ||
Engineering hours | 500 | 4,500 | 5,000 | ||
Receiving orders | 200 | 600 | 800 | ||
Inspection hours | 800 | 1,600 | 2,400 | ||
Overhead costs: | |||||
Machining | $7,200,000 | ||||
Engineering | 2,250,000 | ||||
Receiving | 192,000 | ||||
Inspecting products | 336,000 | ||||
Required: | |||||
ans 1 the four activity rates. | |||||
Cost C | Activity A | Activity rate C/A | |||
Machining rate | $7,200,000 | 480,000 | $15 | $ per machine hour | |
Engineering rate | $2,250,000 | 5,000 | $450 | $ per hour | |
Receiving rate | $192,000 | 800 | $240 | $ per order | |
Inspecting rate | $336,000 | 2,400 | $140 | $ per hour | |
Ans 2 | |||||
Unit cost | |||||
Basic | 188.91 | $ per unit | |||
Advanced | 120.60 | $ per unit | |||
WORKING | |||||
Basic | |||||
Prime costs | 6720000 | ||||
Machining cost (400000*15) | 6000000 | ||||
Engineering cost (4500*450) | 2025000 | ||||
Receiving cost (600*240) | 144000 | ||||
Inspecting cost (1600*140) | 224000 | ||||
Total cost T | No. of units N | Unit cost T/N | |||
$15,113,000 | 80,000 | 188.91 | $ per unit | ||
Advanced | $ per unit | ||||
Prime costs | $27,360,000 | ||||
Machining cost (80000*15) | 1200000 | ||||
Engineering cost (500*450) | 225000 | ||||
Receiving cost (200*240) | 48000 | ||||
Inspecting cost (800*140) | 112000 | ||||
Total cost T | No. of units N | Unit cost T/N | |||
$28,945,000 | 240,000 | 120.60 | $ per unit | ||
ii) | Overhead Cost | ||||
Basic | 104.91 | $ per unit | |||
Advanced | 6.60 | $ per unit | |||
WORKING | |||||
Basic | |||||
Machining cost (400000*15) | 6000000 | ||||
Engineering cost (4500*450) | 2025000 | ||||
Receiving cost (600*240) | 144000 | ||||
Inspecting cost (1600*140) | 224000 | ||||
Total cost T | No. of units N | Unit cost T/N | |||
$8,393,000 | 80,000 | 104.91 | $ per unit | ||
Advanced | $ per unit | ||||
Machining cost (80000*15) | 1200000 | ||||
Engineering cost (500*450) | 225000 | ||||
Receiving cost (200*240) | 48000 | ||||
Inspecting cost (800*140) | 112000 | ||||
Total cost T | No. of units N | Unit cost T/N | |||
$1,585,000 | 240,000 | 6.60 | $ per unit | ||
ans 3 | |||||
Consumption ratio | |||||
Basic | 0.25 | ||||
80/320 | |||||
Advanced | 0.75 | ||||
240/320 | |||||
Inspection cost | |||||
Basic 336000*.25 | 84000 | ||||
Advanced 336000*.75 | 252000 |