In: Finance
Cornerstone Exercise 4.5 (Algorithmic)
Activity-Based Product Costing
Roberts Company produces two weed eaters: basic and advanced. The company has four activities: machining, engineering, receiving, and inspection. Information on these activities and their drivers is given below.
Basic | Advanced | Total | ||||
Units produced | 80,000 | 240,000 | ------ | |||
Prime costs | $6,720,000 | $27,360,000 | $34,080,000 | |||
Machine hours | 80,000 | 400,000 | 480,000 | |||
Engineering hours | 500 | 4,500 | 5,000 | |||
Receiving orders | 200 | 600 | 800 | |||
Inspection hours | 800 | 1,600 | 2,400 | |||
Overhead costs: | ||||||
Machining | $7,200,000 | |||||
Engineering | 2,250,000 | |||||
Receiving | 192,000 | |||||
Inspecting products | 336,000 |
Required:
1. Calculate the four activity rates.
Machining rate | $ per machine hour |
Engineering rate | $ per hour |
Receiving rate | $ per order |
Inspecting rate | $ per hour |
2. Calculate the unit costs using activity rates. Round your answers to the nearest cent.
Unit cost | |
Basic | $ per unit |
Advanced | $ per unit |
Calculate the overhead cost per unit. Round your answers to the nearest cent.
Overhead Cost | |
Basic | $ per unit |
Advanced | $ per unit |
3. What if consumption ratios instead of activity rates were used to assigned costs? Show the cost assignment for the inspection activity.
Cost assignment | |
Basic | $ |
Advanced | $ |
Req 1: | ||||||||
STATEMENT SHOWING ACTIVITY RATE OF ACTIVITY POOL | ||||||||
Activity | Total | Expected | Activity | |||||
ACTIVITY COST POOL | Measures | Overheads | Activity | Rate | ||||
machining | MH | 7200000 | 480000 | 15 | per MH | |||
Engineering | Engg. Hour | 2,250,000 | 5,000 | 450 | Per engg. Hour | |||
Receiving | Orders | 192,000 | 800 | 240 | Per order | |||
Inspecting Products | Inspections hrs | 336,000 | 2,400 | 140 | Per inspection hour | |||
Req 2: | ||||||||
BASIC | ADVANCED | |||||||
Activity | Activity rate | Activity Incurred | Amount | Activity Incurred | Amount | |||
Machining | 15 per MH | 80000 | 1200000 | 400000 | 6000000 | |||
Engineering | 450 per engg. Hour | 500 | 225000 | 4500 | 2025000 | |||
Receiving | 240 per order | 200 | 48000 | 600 | 144000 | |||
Inspections | 140 per inspecting hour | 800 | 112000 | 1600 | 224000 | |||
Total overheads | 1585000 | 8393000 | ||||||
Number of units | 80000 | 240000 | ||||||
OH cost per unit | 19.81 | 34.97 | ||||||
UNIT COST | ||||||||
BASIC | ADVANCED | |||||||
Prime Cost | 6720000 | 27360000 | ||||||
Overheads | 1585000 | 8393000 | ||||||
Total cost | 8305000 | 35753000 | ||||||
Number of units | 80000 | 240000 | ||||||
Unit cost | 103.81 | 148.97 | ||||||
Unit cost | ||||||||
Basic | 103.81 | |||||||
Advanced | 148.97 | |||||||
OH cost | ||||||||
Basic | 19.81 | |||||||
Advanced | 34.97 | |||||||
Req 3: | ||||||||
Total Overheads: | $9,978,000 | |||||||
Total Prime cost | $34,080,000 | |||||||
Pre-determined OH rate: $ 9978000 /34080,000 *100 = 29.275% | ||||||||
Basic | Advanced | |||||||
Prime cost | 6720000 | 27360000 | ||||||
OH rate 29.275% of Prime cost | 1967280 | 8009640 | ||||||
Cost Assigned | ||||||||
Basic | $1,967,280 | |||||||
Advanced | $8,009,640 |