In: Finance
Cornerstone Exercise 4.5 (Algorithmic)
Activity-Based Product Costing
Roberts Company produces two weed eaters: basic and advanced. The company has four activities: machining, engineering, receiving, and inspection. Information on these activities and their drivers is given below.
| Basic | Advanced | Total | ||||
| Units produced | 80,000 | 240,000 | ------ | |||
| Prime costs | $6,720,000 | $27,360,000 | $34,080,000 | |||
| Machine hours | 80,000 | 400,000 | 480,000 | |||
| Engineering hours | 500 | 4,500 | 5,000 | |||
| Receiving orders | 200 | 600 | 800 | |||
| Inspection hours | 800 | 1,600 | 2,400 | |||
| Overhead costs: | ||||||
| Machining | $7,200,000 | |||||
| Engineering | 2,250,000 | |||||
| Receiving | 192,000 | |||||
| Inspecting products | 336,000 |
Required:
1. Calculate the four activity rates.
| Machining rate | $ per machine hour |
| Engineering rate | $ per hour |
| Receiving rate | $ per order |
| Inspecting rate | $ per hour |
2. Calculate the unit costs using activity rates. Round your answers to the nearest cent.
| Unit cost | |
| Basic | $ per unit |
| Advanced | $ per unit |
Calculate the overhead cost per unit. Round your answers to the nearest cent.
| Overhead Cost | |
| Basic | $ per unit |
| Advanced | $ per unit |
3. What if consumption ratios instead of activity rates were used to assigned costs? Show the cost assignment for the inspection activity.
| Cost assignment | |
| Basic | $ |
| Advanced | $ |
| Req 1: | ||||||||
| STATEMENT SHOWING ACTIVITY RATE OF ACTIVITY POOL | ||||||||
| Activity | Total | Expected | Activity | |||||
| ACTIVITY COST POOL | Measures | Overheads | Activity | Rate | ||||
| machining | MH | 7200000 | 480000 | 15 | per MH | |||
| Engineering | Engg. Hour | 2,250,000 | 5,000 | 450 | Per engg. Hour | |||
| Receiving | Orders | 192,000 | 800 | 240 | Per order | |||
| Inspecting Products | Inspections hrs | 336,000 | 2,400 | 140 | Per inspection hour | |||
| Req 2: | ||||||||
| BASIC | ADVANCED | |||||||
| Activity | Activity rate | Activity Incurred | Amount | Activity Incurred | Amount | |||
| Machining | 15 per MH | 80000 | 1200000 | 400000 | 6000000 | |||
| Engineering | 450 per engg. Hour | 500 | 225000 | 4500 | 2025000 | |||
| Receiving | 240 per order | 200 | 48000 | 600 | 144000 | |||
| Inspections | 140 per inspecting hour | 800 | 112000 | 1600 | 224000 | |||
| Total overheads | 1585000 | 8393000 | ||||||
| Number of units | 80000 | 240000 | ||||||
| OH cost per unit | 19.81 | 34.97 | ||||||
| UNIT COST | ||||||||
| BASIC | ADVANCED | |||||||
| Prime Cost | 6720000 | 27360000 | ||||||
| Overheads | 1585000 | 8393000 | ||||||
| Total cost | 8305000 | 35753000 | ||||||
| Number of units | 80000 | 240000 | ||||||
| Unit cost | 103.81 | 148.97 | ||||||
| Unit cost | ||||||||
| Basic | 103.81 | |||||||
| Advanced | 148.97 | |||||||
| OH cost | ||||||||
| Basic | 19.81 | |||||||
| Advanced | 34.97 | |||||||
| Req 3: | ||||||||
| Total Overheads: | $9,978,000 | |||||||
| Total Prime cost | $34,080,000 | |||||||
| Pre-determined OH rate: $ 9978000 /34080,000 *100 = 29.275% | ||||||||
| Basic | Advanced | |||||||
| Prime cost | 6720000 | 27360000 | ||||||
| OH rate 29.275% of Prime cost | 1967280 | 8009640 | ||||||
| Cost Assigned | ||||||||
| Basic | $1,967,280 | |||||||
| Advanced | $8,009,640 | |||||||