Question

In: Finance

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars).

Sales $16,900
Operating costs including depreciation 13,520
EBIT $3,380
Interest 330
EBT $3,050
Taxes (40%) 1,220
Net income $1,830

Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 340,000 shares of common stock outstanding, and its stock trades at $57 per share.

  1. The company had a 45% dividend payout ratio in 2015. If Brooks wants to maintain this payout ratio in 2016, what will be its per-share dividend in 2016? Round your answer to the nearest cent.
    $  

  2. If the company maintains this 45% payout ratio, what will be the current dividend yield on the company's stock? Round your answer to two decimal places.
    %

  3. The company reported net income of $1.65 million in 2015. Assume that the number of shares outstanding has remained constant. What was the company's per-share dividend in 2015? Round your answer to the nearest cent.
    $  

Solutions

Expert Solution

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -

a.)

Dividend per share = $2.42

b.)

Current Dividend Yield = 4.25%

c.)

Dividend per share = $2.18

Hope this will help, please do comment if you need any further explanation. Your feedback would be appreciated.


Related Solutions

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars). Sales $13000 Operating costs including depreciation 9620 EBIT $3380 Interest 330 EBT $3050 Taxes (40%) 1220 Net income $1830 Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 530000 shares of stock outstanding, and its common stock trades at $47 per share. The data has been collected in the Microsoft Excel Online file below. Open...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars). Sales $20000 Operating costs including depreciation 14400 EBIT $5600 Interest 330 EBT $5270 Taxes (40%) 2108 Net income $3162 Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 550000 shares of stock outstanding, and its common stock trades at $55 per share. The data has been collected in the Microsoft Excel Online file below. Open...
Ambrose Inc. published the following financial statements in its 2016 annual report Income statement For the...
Ambrose Inc. published the following financial statements in its 2016 annual report Income statement For the year ending December 31, 2016 sales $500,000 Cost of goods sold 350000    Gross profit 150,000 Operating expenses $75,000 Depreciation 20,000 95,000 EBIT   55,000 ? Interest expense 20,000 EBT 35,000 ? Tax Expense 12,250 EAT   22,750 Dividends 10,000 Addition to retained earnings$ 12,750 Sales in 2017 are estimated to be $650,000. Forecast the 2017 income statement, balance sheet, and statement of cash flow assuming:...
Shown below is an income statement for 2017 that was prepared by a junior accountant at...
Shown below is an income statement for 2017 that was prepared by a junior accountant at Junior Corporation. Junior Corporation Income Statement December 31, 2017        Sales revenue..........................................................................................................       $975,000        Investment revenue...................................................................................................           19,500        Cost of merchandise sold..........................................................................................       (408,500)        Selling expenses......................................................................................................       (155,000)        Administrative expense.............................................................................................       (215,000)        Interest expense.......................................................................................................        (13,000)        Income before special items.......................................................................................         203,000        Special items               Loss on disposal of a segment of the business........................................................         (30,000)              ...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000 Less, operating cost 1,19,00,000 EBIT 33,00,000 Less, interest 3,00,000 Earning before tax 30,00,000 Les, Tax @ 40% 12,00,000 Net income 18,00,000Prior to reporting these income statements, the company wants to determine its annual dividend. The company has 5,00,000 shares of stock outstanding and its stock trades at Rs 48 per share. a. The company had a 40% dividend payout ratio in 2018. If the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $92,316 $104,544 Event-related revenue 135,648 131,648 NASCAR broadcasting revenue 179,922 170,368 Other operating revenue 63,114 77,440 Total revenue $471,000 $484,000 Expenses and other: Direct expense of...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $94,400 $107,580 Event-related revenue 138,768 147,189 NASCAR broadcasting revenue 169,448 160,881 Other operating revenue 69,384 73,350 Total revenue $472,000 $489,000 Expenses and other: Direct expense of...
Use the following selected balance sheet and income statement data for Mattel Inc. (in $ thousands)...
Use the following selected balance sheet and income statement data for Mattel Inc. (in $ thousands) to compute a) return on equity, b) profit margin (PM), c) asset turnover (AT), and d) financial leverage (FL) for fiscal 2013. Show that ROE = PM × AT × FL. (in thousands) 2013 2012 Net sales $6,484,892 $6,420,881 Operating income 1,168,103 1,021,015 Interest expense 5,555 6,841 Net income 903,944 776,464 Total assets 6,439,626 6,526,785 Total liabilities 3,188,067 3,459,741
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two recent fiscal years was adapted from the annual report of Speedway Motorsports, Inc. (TRK), owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $90,639 $100,694 Event-related revenue 136,900 146,980 NASCAR broadcasting revenue 224,227 217,469 Other operating revenue 60,390 31,320 Total revenues $512,156 $496,463 Expenses and other: Direct expense of...
Kim-Brooks, Inc. makes costumes for movies and television shows. Brooks Kimberly, the company's owner, prepared the...
Kim-Brooks, Inc. makes costumes for movies and television shows. Brooks Kimberly, the company's owner, prepared the following estimates for the upcoming year: Manufacturing overhead cost $800,000 Direct labor hours 50,000 Direct labor cost $250,000 Machine hours 40,000 Required (a)   Assume that Kim-Brooks applies manufacturing overhead on the basis of direct labor hours. During the year, 49,800 direct labor hours were worked. How much overhead was applied to work in process? If actual manufacturing overhead for the year was $792,000, was...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT