In: Accounting
Shown below is an income statement for 2017 that was prepared by a junior accountant at Junior Corporation.
Junior Corporation
Income Statement
December 31, 2017
Sales revenue.......................................................................................................... $975,000
Investment revenue................................................................................................... 19,500
Cost of merchandise sold.......................................................................................... (408,500)
Selling expenses...................................................................................................... (155,000)
Administrative expense............................................................................................. (215,000)
Interest expense....................................................................................................... (13,000)
Income before special items....................................................................................... 203,000
Special items
Loss on disposal of a segment of the business........................................................ (30,000)
Major fire loss................................................................................................. (80,000)
Net income tax liability............................................................................................ (27,900)
Net income............................................................................................................. $ 65,100
Required
In good form, prepare a multiple-step income statement for 2017 for Junior Corporation that is presented in accordance with generally accepted accounting principles (including format and terminology). Junior Corporation has 50,000 common shares outstanding and has a 20% income tax rate on all tax related items. As a private corporation, Junior does not disclose earnings per share information.
Required
In good form, prepare a partial 2017 income statement for Turnover, taking into account the effects (if any) of the above items. The statement should start with income from continuing operations before income taxes. Unless otherwise indicated, you may assume an income tax rate of 40% for all items. Earnings per share calculations are not required.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||
Sales Revenue | $ 975,000 | ||
Less: Cost of Merchandise Sold | $ -408,500 | ||
Gross Margin | $ 566,500 | ||
Less: Selling Expense | $ -155,000 | ||
Less: Administrative Expense | $ -215,000 | ||
Total Expense | $ -370,000 | ||
Operating Income | $ 196,500 | ||
Other Revenue and Expenses: | |||
Investment Revenue | $ 19,500 | ||
Interest Expense | $ -13,000 | ||
Total Other Revenue and Expenses | $ 6,500 | ||
Income before extraordinary Items | $ 203,000 | ||
Extraordinary Items: | |||
Loss on disposal of a segment of the business | $ -30,000 | ||
Major fire loss | $ -80,000 | ||
Total Extraordinary Items | $ -110,000 | ||
Income Before tax | $ 93,000 | ||
Less: Income Tax 30% | $ -27,900 | ||
Net Income | $ 65,100 |