Question

In: Accounting

Shown below is an income statement for 2017 that was prepared by a junior accountant at...

Shown below is an income statement for 2017 that was prepared by a junior accountant at Junior Corporation.

Junior Corporation

Income Statement

December 31, 2017

       Sales revenue..........................................................................................................       $975,000

       Investment revenue...................................................................................................           19,500

       Cost of merchandise sold..........................................................................................       (408,500)

       Selling expenses......................................................................................................       (155,000)

       Administrative expense.............................................................................................       (215,000)

       Interest expense.......................................................................................................        (13,000)

       Income before special items.......................................................................................         203,000

       Special items

              Loss on disposal of a segment of the business........................................................         (30,000)

              Major fire loss.................................................................................................         (80,000)

       Net income tax liability............................................................................................        (27,900)

       Net income.............................................................................................................       $ 65,100

Required

In good form, prepare a multiple-step income statement for 2017 for Junior Corporation that is presented in accordance with generally accepted accounting principles (including format and terminology). Junior Corporation has 50,000 common shares outstanding and has a 20% income tax rate on all tax related items. As a private corporation, Junior does not disclose earnings per share information.

Required

In good form, prepare a partial 2017 income statement for Turnover, taking into account the effects (if any) of the above items. The statement should start with income from continuing operations before income taxes. Unless otherwise indicated, you may assume an income tax rate of 40% for all items. Earnings per share calculations are not required.

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Sales Revenue $         975,000
Less: Cost of Merchandise Sold $       -408,500
Gross Margin $         566,500
Less: Selling Expense $       -155,000
Less: Administrative Expense $       -215,000
Total Expense $       -370,000
Operating Income $         196,500
Other Revenue and Expenses:
Investment Revenue $           19,500
Interest Expense $          -13,000
Total Other Revenue and Expenses $              6,500
Income before extraordinary Items $         203,000
Extraordinary Items:
Loss on disposal of a segment of the business $          -30,000
Major fire loss $          -80,000
Total Extraordinary Items $       -110,000
Income Before tax $           93,000
Less: Income Tax 30% $          -27,900
Net Income $           65,100

Related Solutions

Below is Salem Company’s income statement for 2018 that was prepared by an inexperienced accountant. Salem...
Below is Salem Company’s income statement for 2018 that was prepared by an inexperienced accountant. Salem Company Income Statement As of December 31, 2018 Revenues: Sales revenue ……………..…………………………………… $298,000 Wages payable…………..……………………………………….. 4,000 Gain on sale of investment…………………………………….. 5,250 Deferred revenue………………………………………………. 2,500 Interest payable………………………………………………… 1,000 Accumulated depreciation……………………………………… 10,000 Total revenues ………………………………………………….. $320,750 Less operating expenses: Selling expenses….……………………… …………………. $32,250 Research and development expense………………….…….. 4,750 Prepaid advertising …….…………………………………. 3,000 Indirect manufacturing labor cost..………………………… 16,200 Utilities expense..…. .....................………………………… 10,200 Direct manufacturing labor cost....
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month...
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month of August, current year. PRESTWICK COMPANY AUGUST 31, CURRENT YEAR Revenues:  Services provided to customers $17,000  Investment by stockholders 5,000  Loan from bank  15,000 $37,000 Expenses:  Payments to long-term creditors $11,700  Expenses required to provide   services to customers 7,800  Purchase of land  16,000   35,500 Net income $  1,500 Statement of Cash Flows Prepare a revised income statement in accordance with generally accepted accounting principles....
1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet...
1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet as of the end of 2016. Pro Forma Income Statement 2017 Balance Sheet Dec. 31, 2016 Dec. 31 2017 Revenues 7,000,000 Cash 30,000 Depreciation 500,000 Inventory 270,000 Other Expenses 5,800,000 Fixed Assets (Net) 4,700,000 Income 700,000 Total Assets 5,000,000 Dividends 500,000 Payables 180,000 LT. Debt 1,820,000 Equity 3,000,000 Liabilities + Equity 5,000,000 Sales are expected to increase from $5 million in 2016 to $7...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 680,000 Interest revenue 41,000 Gain on sale of investments 88,000 Total revenues and gains 809,000 Expenses and losses: Cost of goods sold $ 370,000 Selling expense 68,000 Administrative expense 88,000 Interest expense 25,000 Restructuring costs 64,000 Income tax expense 48,500 Total expenses and losses 663,500 Net Income $ 145,500...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2018 Revenues and gains: Sales $ 650,000 Interest and dividends 38,000 Gain on sale of investments 85,000 Total revenues and gains 773,000 Expenses and losses: Cost of goods sold $ 355,000 Selling expenses 65,000 Administrative expenses 85,000 Interest 32,000 Restructuring costs 61,000 Income taxes 70,000 Total expenses and losses 668,000 Net Income $ 105,000 Earnings per...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 760,000 Interest revenue 49,000 Gain on sale of investments 96,000 Total revenues and gains 905,000 Expenses and losses: Cost of goods sold $ 410,000 Selling expense 76,000 Administrative expense 96,000 Interest expense 33,000 Restructuring costs 72,000 Income tax expense 54,500 Total expenses and losses 741,500 Net Income $ 163,500...
An inexperienced accountant prepared this condensed income statement for Simon Company, a retail firm that has...
An inexperienced accountant prepared this condensed income statement for Simon Company, a retail firm that has been in business for a number of years. SIMON COMPANY Income Statement For the Year Ended December 31, 2017 Prepare a correct multiple-step income statement. Revenues Net sales $850,000 Other revenues 22,000 Cost of goods sold 555,000 Gross profit 317,000 Operating expenses Selling expenses 109,000 Administrative expenses 103,000 Net earnings $105,000 As an experienced, knowledgeable accountant, you review the statement and determine the following...
You are the chief accountant for Jared Jo Your assistant has prepared an income statement for...
You are the chief accountant for Jared Jo Your assistant has prepared an income statement for the current year and has developed the following additional information by analyzing changes in the company’s balance sheet accounts. FOR THE YEAR ENDED DECEMBER 31, 2019 Revenue: Net sales $9,500,000 Interest income 320,000 Gain on sales of marketable securities 70,000 Total revenue and gains $9,890,000 Costs and expenses: Cost of goods sold $4,860,000 Operating expenses (including depreciation of $700,000) 3,740,000 Interest expense 270,000 Income...
The income statement of Indigo Company is shown below. INDIGO COMPANY INCOME STATEMENT FOR THE YEAR...
The income statement of Indigo Company is shown below. INDIGO COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $ 6,630,000 Cost of goods sold    Beginning inventory $ 1,840,000    Purchases 4,520,000    Goods available for sale 6,360,000    Ending inventory 1,530,000    Cost of goods sold 4,830,000 Gross profit 1,800,000 Operating expenses    Selling expenses 450,000    Administrative expenses 660,000 1,110,000 Net income $ 690,000 Additional information: 1. Accounts receivable decreased $ 290,000 during the year. 2. Prepaid expenses increased $ 180,000...
The income statement of Waterway Company is shown below. WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR...
The income statement of Waterway Company is shown below. WATERWAY COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2020 Sales revenue $6,210,000 Cost of goods sold    Beginning inventory $2,070,000    Purchases 4,570,000    Goods available for sale 6,640,000    Ending inventory 1,490,000    Cost of goods sold 5,150,000 Gross profit 1,060,000 Operating expenses    Selling expenses 450,000    Administrative expenses 570,000 1,020,000 Net income $40,000 Additional information: 1. Accounts receivable decreased $300,000 during the year. 2. Prepaid expenses increased $170,000 during the year. 3. Accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT