Question

In: Finance

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars).

Sales $13000
Operating costs including depreciation 9620
EBIT $3380
Interest 330
EBT $3050
Taxes (40%) 1220
Net income $1830

Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 530000 shares of stock outstanding, and its common stock trades at $47 per share. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

please help!thank you!:)

  1. The company had a 30% dividend payout ratio in 2015. If Brooks wants to maintain this payout ratio in 2016, what will be its per-share dividend in 2016? Round your answer to the nearest cent.

    $  

  2. If the company maintains this 30% payout ratio, what will be the current dividend yield on the company's stock? Round your answer to two decimal places.

    %

  3. The company reported net income of $1.6 million in 2015. Assume that the number of shares outstanding has remained constant. What was the company's per-share dividend in 2015? Round your answer to the nearest cent.

    $  

  4. As an alternative to maintaining the same dividend payout ratio, Brooks is considering maintaining the same per-share dividend in 2016 that it paid in 2015. If it chooses this policy, what will be the company's dividend payout ratio in 2016? Round your answer to two decimal places.

    %

  5. Assume that the company is interested in dramatically expanding its operations and that this expansion will require significant amounts of capital. The company would like to avoid transactions costs involved in issuing new equity. Given this scenario, would it make more sense for the company to maintain a constant dividend payout ratio or to maintain the same per-share dividend?

    1. Since the company would like to avoid transactions costs involved in issuing new equity, it would be best for the firm to maintain the same per-share dividend.
    2. Since the company would like to avoid transactions costs involved in issuing new equity, it would be best for the firm to maintain a constant dividend payout ratio.


Solutions

Expert Solution

a). Total dividend payout in 2016 = dividend payout ratio*net income = 30%*1,830,000 = 549,000

Dividend per share in 2016 = total dividend amount/shares outstanding = 549,000/530,000 = $1.04 per share

b). Current dividend yield = dividend per share/share price = 1.04/47 = 2.20%

c). Per share dividend in 2015 = (dividend payout ratio*net income)/number of shares = (30%*1,600,000)/530,000 = $0.91 per share

d). If it pays $0.91 per share dividend in 2016 then total dividend paid = per share dividend*number of shares

= 0.91*530,000 = 480,000

Dividend payout ratio = total dividend/ net income = 480,000/1,830,000 = 26.23%

e). Statement I is correct. - Since the company would like to avoid transactions costs involved in issuing new equity, it would be best for the firm to maintain the same per-share dividend as it results in lower total dividend payout.


Related Solutions

Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars). Sales $20000 Operating costs including depreciation 14400 EBIT $5600 Interest 330 EBT $5270 Taxes (40%) 2108 Net income $3162 Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 550000 shares of stock outstanding, and its common stock trades at $55 per share. The data has been collected in the Microsoft Excel Online file below. Open...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of...
Brooks Sporting Inc. is prepared to report the following 2016 income statement (shown in thousands of dollars). Sales $16,900 Operating costs including depreciation 13,520 EBIT $3,380 Interest 330 EBT $3,050 Taxes (40%) 1,220 Net income $1,830 Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 340,000 shares of common stock outstanding, and its stock trades at $57 per share. The company had a 45% dividend payout ratio in 2015. If Brooks wants...
Ambrose Inc. published the following financial statements in its 2016 annual report Income statement For the...
Ambrose Inc. published the following financial statements in its 2016 annual report Income statement For the year ending December 31, 2016 sales $500,000 Cost of goods sold 350000    Gross profit 150,000 Operating expenses $75,000 Depreciation 20,000 95,000 EBIT   55,000 ? Interest expense 20,000 EBT 35,000 ? Tax Expense 12,250 EAT   22,750 Dividends 10,000 Addition to retained earnings$ 12,750 Sales in 2017 are estimated to be $650,000. Forecast the 2017 income statement, balance sheet, and statement of cash flow assuming:...
Shown below is an income statement for 2017 that was prepared by a junior accountant at...
Shown below is an income statement for 2017 that was prepared by a junior accountant at Junior Corporation. Junior Corporation Income Statement December 31, 2017        Sales revenue..........................................................................................................       $975,000        Investment revenue...................................................................................................           19,500        Cost of merchandise sold..........................................................................................       (408,500)        Selling expenses......................................................................................................       (155,000)        Administrative expense.............................................................................................       (215,000)        Interest expense.......................................................................................................        (13,000)        Income before special items.......................................................................................         203,000        Special items               Loss on disposal of a segment of the business........................................................         (30,000)              ...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000...
Delcon Incorporation is prepared to report the following income statement for the year 2019. Sales 1,52,00,000 Less, operating cost 1,19,00,000 EBIT 33,00,000 Less, interest 3,00,000 Earning before tax 30,00,000 Les, Tax @ 40% 12,00,000 Net income 18,00,000Prior to reporting these income statements, the company wants to determine its annual dividend. The company has 5,00,000 shares of stock outstanding and its stock trades at Rs 48 per share. a. The company had a 40% dividend payout ratio in 2018. If the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for the two recent fiscal years was adapted from the annual report of Calvin Motorsports, Inc., owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $92,316 $104,544 Event-related revenue 135,648 131,648 NASCAR broadcasting revenue 179,922 170,368 Other operating revenue 63,114 77,440 Total revenue $471,000 $484,000 Expenses and other: Direct expense of...
Use the following selected balance sheet and income statement data for Mattel Inc. (in $ thousands)...
Use the following selected balance sheet and income statement data for Mattel Inc. (in $ thousands) to compute a) return on equity, b) profit margin (PM), c) asset turnover (AT), and d) financial leverage (FL) for fiscal 2013. Show that ROE = PM × AT × FL. (in thousands) 2013 2012 Net sales $6,484,892 $6,420,881 Operating income 1,168,103 1,021,015 Interest expense 5,555 6,841 Net income 903,944 776,464 Total assets 6,439,626 6,526,785 Total liabilities 3,188,067 3,459,741
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two...
Vertical Analysis of Income Statement The following comparative income statement (in thousands of dollars) for two recent fiscal years was adapted from the annual report of Speedway Motorsports, Inc. (TRK), owner and operator of several major motor speedways, such as the Atlanta, Texas, and Las Vegas Motor Speedways. Current Year Previous Year Revenues: Admissions $90,639 $100,694 Event-related revenue 136,900 146,980 NASCAR broadcasting revenue 224,227 217,469 Other operating revenue 60,390 31,320 Total revenues $512,156 $496,463 Expenses and other: Direct expense of...
Kim-Brooks, Inc. makes costumes for movies and television shows. Brooks Kimberly, the company's owner, prepared the...
Kim-Brooks, Inc. makes costumes for movies and television shows. Brooks Kimberly, the company's owner, prepared the following estimates for the upcoming year: Manufacturing overhead cost $800,000 Direct labor hours 50,000 Direct labor cost $250,000 Machine hours 40,000 Required (a)   Assume that Kim-Brooks applies manufacturing overhead on the basis of direct labor hours. During the year, 49,800 direct labor hours were worked. How much overhead was applied to work in process? If actual manufacturing overhead for the year was $792,000, was...
5. Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement...
5. Financial statements for Askew Industries for 2021 are shown below (in thousands): 2021 Income Statement Net sales $ 9,900 Cost of goods sold (6,525 ) Gross profit 3,375 Operating expenses (2,325 ) Interest expense (290 ) Income tax expense (304 ) Net income $ 456 Comparative Balance Sheets Dec. 31 2021 2020 Assets Cash $ 690 $ 590 Accounts receivable 690 490 Inventory 890 690 Property, plant, and equipment (net) 2,900 3,000 $ 5,170 $ 4,770 Liabilities and Shareholders’...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT