In: Accounting
Periodic Inventory by Three Methods
Dymac Appliances uses the periodic inventory system. Details regarding the inventory of appliances at January 1, purchases invoices during the next 12 months, and the inventory count at December 31 are summarized as follows:
Purchases Invoices | |||||||||||
Model | Inventory, January 1 |
1st | 2nd | 3rd | Inventory Count, December 31 |
||||||
A10 | __ | 4 at | $ 30 | 4 at | $ 33 | 4 at | $ 36 | 5 | |||
B15 | 8 at | $ 91 | 4 at | 82 | 3 at | 88 | 6 at | 95 | 7 | ||
E60 | 3 at | 69 | 3 at | 59 | 15 at | 62 | 9 at | 64 | 5 | ||
G83 | 7 at | 214 | 6 at | 222 | 5 at | 232 | 10 at | 231 | 9 | ||
J34 | 12 at | 57 | 10 at | 59 | 16 at | 66 | 16 at | 67 | 13 | ||
M90 | 2 at | 108 | 2 at | 110 | 3 at | 128 | 3 at | 130 | 5 | ||
Q70 | 5 at | 156 | 4 at | 166 | 4 at | 171 | 7 at | 176 | 8 |
Required:
1. Determine the cost of the inventory on December 31 by the first-in, first-out method.
If the inventory of a particular model comprises one entire purchase plus a portion of another purchase acquired at a different unit cost, use a separate line for each purchase. If units are in inventory at two different costs, enter the units PURCHASED MOST RECENTLY first.
Dymac Appliances Cost of the Inventory-FIFO Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
A10 | |||||
B15 | |||||
B15 | |||||
E60 | |||||
G83 | |||||
J34 | |||||
M90 | |||||
M90 | |||||
Q70 | |||||
Q70 | |||||
Total | $ |
2. Determine the cost of the inventory on December 31 by the last-in, first-out method.
If the inventory of a particular model comprises one entire purchase plus a portion of another purchase acquired at a different unit cost, use a separate line for each purchase. If units are in inventory at two different costs, enter the OLDEST units first.
Dymac Appliances Cost of the Inventory-LIFO Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
A10 | |||||
B15 | |||||
E60 | |||||
E60 | |||||
G83 | |||||
G83 | |||||
J34 | |||||
J34 | |||||
M90 | |||||
M90 | |||||
M90 | |||||
Q70 | |||||
Q70 | |||||
Total | $ |
3. Determine the cost of the inventory on December 31 by the weighted average cost method.
Dymac Appliances Cost of the Inventory-Weighted Average Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
B15 | |||||
E60 | |||||
G83 | |||||
J34 | |||||
M90 | |||||
Q70 | |||||
Total | $ |
4. would be preferred for income tax purposes in periods of rising prices.
Dymac Appliances |
|||||
Cost of the Inventory-FIFO Method |
|||||
31-Dec |
|||||
Model |
Quantity |
@ |
Unit Cost |
Total Cost |
|
A10 |
4 |
$ 36.00 |
$ 144.00 |
||
A10 |
1 |
$ 33.00 |
$ 33.00 |
$ 177.00 |
|
B15 |
6 |
$ 95.00 |
$ 570.00 |
||
B15 |
1 |
$ 88.00 |
$ 88.00 |
$ 658.00 |
|
E60 |
5 |
$ 64.00 |
$ 320.00 |
$ 320.00 |
|
G83 |
9 |
$ 231.00 |
$2,079.00 |
$2,079.00 |
|
J34 |
13 |
$ 67.00 |
$ 871.00 |
$ 871.00 |
|
M90 |
3 |
$ 130.00 |
$ 390.00 |
||
M90 |
2 |
$ 128.00 |
$ 256.00 |
$ 646.00 |
|
Q70 |
7 |
$ 176.00 |
$1,232.00 |
||
Q70 |
1 |
$ 171.00 |
$ 171.00 |
$1,403.00 |
|
Total |
52 |
$6,154.00 |
$6,154.00 |
Dymac Appliances |
|||||
Cost of the Inventory-LIFO Method |
|||||
31-Dec |
|||||
Model |
Quantity |
@ |
Unit Cost |
Total Cost |
|
A10 |
4 |
$ 30.00 |
$ 120.00 |
||
A10 |
1 |
$ 33.00 |
$ 33.00 |
$ 153.00 |
|
B15 |
7 |
$ 91.00 |
$ 637.00 |
$ 637.00 |
|
E60 |
3 |
$ 69.00 |
$ 207.00 |
||
E60 |
2 |
$ 59.00 |
$ 118.00 |
$ 325.00 |
|
G83 |
7 |
$ 214.00 |
$1,498.00 |
||
G83 |
2 |
$ 222.00 |
$ 444.00 |
$1,942.00 |
|
J34 |
12 |
$ 57.00 |
$ 684.00 |
||
J34 |
1 |
$ 59.00 |
$ 59.00 |
$ 743.00 |
|
M90 |
2 |
$ 108.00 |
$ 216.00 |
||
M90 |
2 |
$ 110.00 |
$ 220.00 |
||
M90 |
1 |
$ 128.00 |
$ 128.00 |
$ 564.00 |
|
Q70 |
5 |
$ 156.00 |
$ 780.00 |
||
Q70 |
3 |
$ 166.00 |
$ 498.00 |
$1,278.00 |
|
Total |
52 |
$5,642.00 |
$5,642.00 |
Dymac Appliances |
|||||
Cost of the Inventory-Weighted Average Method |
|||||
31-Dec |
|||||
Model |
Quantity |
@ |
Unit Cost |
Total Cost |
|
A10 |
5 |
$ 33.00 |
$ 165.00 |
$ 165.00 |
|
B15 |
7 |
$ 90.00 |
$ 630.00 |
$ 630.00 |
|
E60 |
5 |
$ 63.00 |
$ 315.00 |
$ 315.00 |
|
G83 |
9 |
$ 225.00 |
$2,025.00 |
$2,025.00 |
|
J34 |
13 |
$ 63.00 |
$ 819.00 |
$ 819.00 |
|
M90 |
5 |
$ 121.00 |
$ 605.00 |
$ 605.00 |
|
Q70 |
8 |
$ 168.00 |
$1,344.00 |
$1,344.00 |
|
Total |
52 |
$1,344.00 |
$1,344.00 |
Weighted Average Cost Calculation |
|||
A10 |
|||
Opening Inventory |
0 |
$ - |
$ - |
1st |
4 |
$ 30.00 |
$ 120.00 |
2nd |
4 |
$ 33.00 |
$ 132.00 |
3rd |
4 |
$ 36.00 |
$ 144.00 |
Average Cost |
12 |
$ 33.00 |
$ 396.00 |
B15 |
|||
Opening Inventory |
8 |
$ 91.00 |
$ 728.00 |
1st |
4 |
$ 82.00 |
$ 328.00 |
2nd |
3 |
$ 88.00 |
$ 264.00 |
3rd |
6 |
$ 95.00 |
$ 570.00 |
Average Cost |
21 |
$ 90.00 |
$ 1,890.00 |
E60 |
|||
Opening Inventory |
3 |
$ 69.00 |
$ 207.00 |
1st |
3 |
$ 59.00 |
$ 177.00 |
2nd |
15 |
$ 62.00 |
$ 930.00 |
3rd |
9 |
$ 64.00 |
$ 576.00 |
Average Cost |
30 |
$ 63.00 |
$ 1,890.00 |
G83 |
|||
Opening Inventory |
7 |
$ 214.00 |
$ 1,498.00 |
1st |
6 |
$ 222.00 |
$ 1,332.00 |
2nd |
5 |
$ 232.00 |
$ 1,160.00 |
3rd |
10 |
$ 231.00 |
$ 2,310.00 |
Average Cost |
28 |
$ 225.00 |
$ 6,300.00 |
J34 |
|||
Opening Inventory |
12 |
$ 57.00 |
$ 684.00 |
1st |
10 |
$ 59.00 |
$ 590.00 |
2nd |
16 |
$ 66.00 |
$ 1,056.00 |
3rd |
16 |
$ 67.00 |
$ 1,072.00 |
Average Cost |
54 |
$ 63.00 |
$ 3,402.00 |
M90 |
|||
Opening Inventory |
2 |
$ 108.00 |
$ 216.00 |
1st |
2 |
$ 110.00 |
$ 220.00 |
2nd |
3 |
$ 128.00 |
$ 384.00 |
3rd |
3 |
$ 130.00 |
$ 390.00 |
Average Cost |
10 |
$ 121.00 |
$ 1,210.00 |
Q70 |
|||
Opening Inventory |
5 |
$ 156.00 |
$ 780.00 |
1st |
4 |
$ 166.00 |
$ 664.00 |
2nd |
4 |
$ 171.00 |
$ 684.00 |
3rd |
7 |
$ 176.00 |
$ 1,232.00 |
Average Cost |
20 |
$ 168.00 |
$ 3,360.00 |
Part 4
LIFO method Is best in case of rising prices as it gives highest amount of Cost of Goods Sold