In: Accounting
Periodic Inventory by Three Methods
Dymac Appliances uses the periodic inventory system. Details regarding the inventory of appliances at January 1, purchases invoices during the next 12 months, and the inventory count at December 31 are summarized as follows:
Purchases Invoices | |||||||||||
Model |
Inventory, January 1 |
1st |
2nd |
3rd |
Inventory Count, December 31 |
||||||
A10 | __ | 4 at | $ 64 | 4 at | $ 70 | 4 at | $ 76 | 6 | |||
B15 | 8 at | $ 176 | 4 at | 158 | 3 at | 170 | 6 at | 184 | 8 | ||
E60 | 3 at | 75 | 3 at | 65 | 15 at | 68 | 9 at | 70 | 5 | ||
G83 | 7 at | 242 | 6 at | 250 | 5 at | 260 | 10 at | 259 | 9 | ||
J34 | 12 at | 240 | 10 at | 246 | 16 at | 267 | 16 at | 270 | 15 | ||
M90 | 2 at | 108 | 2 at | 110 | 3 at | 128 | 3 at | 130 | 5 | ||
Q70 | 5 at | 160 | 4 at | 170 | 4 at | 175 | 7 at | 180 | 8 |
Required:
1. Determine the cost of the inventory on December 31 by the first-in, first-out method.
If the inventory of a particular model comprises one entire purchase plus a portion of another purchase acquired at a different unit cost, use a separate line for each purchase. If units are in inventory at two different costs, enter the units PURCHASED MOST RECENTLY first.
Dymac Appliances Cost of the Inventory-FIFO Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
A10 | |||||
B15 | |||||
B15 | |||||
E60 | |||||
G83 | |||||
J34 | |||||
M90 | |||||
M90 | |||||
Q70 | |||||
Q70 | |||||
Total | $ |
2. Determine the cost of the inventory on December 31 by the last-in, first-out method.
If the inventory of a particular model comprises one entire purchase plus a portion of another purchase acquired at a different unit cost, use a separate line for each purchase. If units are in inventory at two different costs, enter the OLDEST units first.
Dymac Appliances Cost of the Inventory-LIFO Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
A10 | |||||
B15 | |||||
E60 | |||||
E60 | |||||
G83 | |||||
G83 | |||||
J34 | |||||
J34 | |||||
M90 | |||||
M90 | |||||
M90 | |||||
Q70 | |||||
Q70 | |||||
Total | $ |
3. Determine the cost of the inventory on December 31 by the weighted average cost method.
Dymac Appliances Cost of the Inventory-Weighted Average Method December 31 |
|||||
---|---|---|---|---|---|
Model | Quantity | Unit Cost | Total Cost | ||
A10 | $ | $ | |||
B15 | |||||
E60 | |||||
G83 | |||||
J34 | |||||
M90 | |||||
Q70 | |||||
Total | $ |
4. would be preferred for income tax purposes in periods of rising prices.
Ans : 1.
DYMAC APPLIANCES
COST OF THE INVENTORY -FIFO METHOD
DEC 31
MODEL QTY UNIT COST TOTAL COST
A-10 4 76 304
A-10 2 70 140
B-15 6 184 1104
B-15 2 340 340
E-60 5 70 350
G-83 9 259 2331
J-34 15 270 4050
M-90 3 130 390
M-90 2 128 256
Q-70 7 180 1260
Q-70 1 175 175
2.
DYMAC APPLIANCES
COST OF THE INVENTORY -LIFO METHOD
DEC 31
MODEL QTY UNIT COST TOTAL COST
A-10 4 64 256
A-10 2 70 140
B-15 8 176 1408
E-60 3 75 225
E-60 2 65 130
G-83 7 242 1694
G-83 2 250 500
J-34 12 240 2880
J-34 3 246 738
M-90 2 108 216
M-90 2 110 220
M-90 1 128 128
Q-70 5 160 800
Q-70 3 170 510
3.
DYMAC APPLIANCES
COST OF THE INVENTORY -WEIGHTED AVERAGE METHOD
DEC 31
MODEL QTY UNIT COST TOTAL COST
A-10 6 70 420
B-15 8 174 1392
E-60 5 69 345
G-83 9 253 2277
J-34 15 258 3870
M-90 5 121 605
Q-70 8 172 1376
Notes : Assumption : As issue date is not given, it is assumed that issues are made after all receipts of materials.
Issue Rate = value of opening stock + values of first, second & third purchase / total quantity
4. In case of rising prices FIFO method is best as it shows high value for closing stock.