Question

In: Accounting

Following is the balance sheet of Duluth Company for 2018. DULUTH COMPANY Balance sheet Assets Cash...

Following is the balance sheet of Duluth Company for 2018.

DULUTH COMPANY
Balance sheet
Assets
Cash $ 36,000
Marketable securities 24,000
Accounts receivable 50,000
Inventory 44,000
Property and equipment 320,000
Accumulated depreciation (74,000 )
Total assets $ 400,000
Liabilities and Stockholders’ Equity
Accounts payable $ 23,000
Current notes payable 7,000
Mortgage payable 8,000
Bonds payable 43,000
Common stock 200,000
Retained earnings 119,000
Total liabilities and stockholders’ equity $ 400,000

The average number of common stock shares outstanding during 2018 was 880 shares. Net income for the year was $40,000.


Calculate: Current Ratio, Earnings Per Share, Quick Ratio, Return on Investment, Return on Equity, Debt to Equity Ratio

Solutions

Expert Solution

Calculation of current ratio:

Current ratio = Current assets / Current liabilities

Current assets = Cash + Marketable securities + Accounts receivable + Inventory

= 36,000 + 24,000 + 50,000 + 44,000

= $154,000

Current liabilities = Accounts payable + current notes payable

= 23,000 + 7,000

= $30,000

Now substitute the values in the above formula:

Current ratio = 154,000 / 30,000

= 5.13 times

Therefore, current ratio is 5.13 times

Calculation of earnings per share (EPS):

EPS = Net income / average number of shares outstanding

Net income = $40,000

Shares outstanding = 880

Now substitute the values in the above formula:

EPS = 40,000 / 880

= $45.45

Therefore, EPS is $45.45

Calculation of quick ratio:

Quick ratio = Quick assets / Current liabilities

Quick assets = Current assets – Inventory

= 154,000 (calculated above) – 44,000

= $110,000

Current liabilities = $30,000

Now substitute the values in the above formula:

Quick ratio = 110,000 / 30,000

= 3.67 times

Therefore, quick ratio is 3.67 times

Calculation of Return on investment (ROI):

ROI = Net profit / total assets

Net profit = $40,000

Total assets = 400,000

Now substitute the values in the above formula:

ROI = 40,000 / 400,000

= 0.1 or 10%

Therefore, ROI is 10%

Calculation of Return on equity (ROE):

ROE = Net income / Stockholders' funds

Stockholders' funds = Common stock + retained earnings

= 200,000 + 119,000

= 319,000

Now substitute the values in the above formula:

ROE = 40,000 / 319,000

= 0.1254 or 12.54%

Therefore, ROE is 12.54%

Calculation of Debt to equity:

Debt to equity = Debt / Equity

Debt includes all liabilities

Debt = Accounts payable + Current notes payable + Mortgage payable + Bonds payable

= 23,000 + 7,000 + 8,000 + 43,000

= $81,000

Equity = $319,000 (computed above)

Now substitute the values in the above formula:

Debt to equity ratio = 81,000 / 319,000

= 0.2539

Therefore, debt to equity ratio is 0.2539 times.

ekkarill92 answered 11 months ago
Next > < Previous

Related Solutions

Complete the following Balance Sheet           ASSETS           Current Assets           Cash    
Complete the following Balance Sheet           ASSETS           Current Assets           Cash                                                                                                   $   250,000           Accounts Receivable           ($_________ less allowance for Doubtful Accounts)                        $1,320,000           Inventory                                                                                             $1,410,000                       Total Current Assets                                                               $_________           Land                                                                                                    $_________           Plant & Equipment ($2,800,000 less                       Accumulated Depreciation ________)                                   $2,110,000           TOTAL ASSETS                                                                               $5,390,000 LIABILITIES AND STOCKHOLDERS EQUITY           Current Liabilities           Accounts Payable                                                                              $   620,000           Notes Payable to banks                                                                      $   130,000           Accrued Wages                                                                                 $________                            Total...
Highlands Company’s balance sheet shows the following: Highlands Company Balance Sheet August 31 Assets Cash.... $...
Highlands Company’s balance sheet shows the following: Highlands Company Balance Sheet August 31 Assets Cash.... $ 7,000 Accounts receivable ... 54,000 Inventory ...... 30,000 Buildings and equipment, net of depreciation .... 207,000 Total assets ... $298,000 Liabilities and Stockholders’ Equity Accounts payable ..... $ 61,000 Note payable...... 14,500 Common stock.......... 180,000 Retained earnings ......... 42,500 Total liabilities and stockholders’ equity.............. $298,000 The company is preparing a budget for September and its accounting records show the following: a. The September’s sales...
Calloway Company reported the following balance sheet data for 2018 and 2017: 2018 2017 Cash $77,375...
Calloway Company reported the following balance sheet data for 2018 and 2017: 2018 2017 Cash $77,375 $22,955 Available-for-sale debt securities (not cash equivalents) 15,500 85,000 Accounts receivable 80,000 68,250 Inventory 165,000 145,000 Prepaid insurance 1,500 2,000 Land, buildings, and equipment 1,250,000 1,125,000 Accumulated depreciation (610,000) (572,000) Total assets $979,375 $876,205 Accounts payable $76,340 $148,670 Salaries payable 20,000 24,500 Notes payable (current) 25,000 75,000 Bonds payable 200,000 0 Common stock 300,000 300,000 Retained earnings 358,035 328,035 Total liabilities and shareholders' equity...
Following is the balance sheet of Munoz Company for Year 3: MUNOZ COMPANY Balance sheet Assets...
Following is the balance sheet of Munoz Company for Year 3: MUNOZ COMPANY Balance sheet Assets Cash $ 15,200 Marketable securities 7,580 Accounts receivable 13,400 Inventory 11,200 Property and equipment 169,500 Accumulated depreciation (12,200 ) Total assets $ 204,680 Liabilities and Stockholders’ Equity Accounts payable $ 8,690 Current notes payable 3,320 Mortgage payable 4,550 Bonds payable 21,240 Common stock 114,400 Retained earnings 52,480 Total liabilities and stockholders’ equity $ 204,680 The average number of common stock shares outstanding during Year...
Following is the balance sheet of Fanning Company for Year 3: FANNING COMPANY Balance sheet Assets...
Following is the balance sheet of Fanning Company for Year 3: FANNING COMPANY Balance sheet Assets Cash $ 14,650 Marketable securities 8,380 Accounts receivable 12,620 Inventory 11,500 Property and equipment 167,000 Accumulated depreciation (12,600 ) Total assets $ 201,550 Liabilities and Stockholders’ Equity Accounts payable $ 8,420 Current notes payable 3,040 Mortgage payable 4,300 Bonds payable 21,600 Common stock 113,700 Retained earnings 50,490 Total liabilities and stockholders’ equity $ 201,550 The average number of common stock shares outstanding during Year...
Following is the balance sheet of Gibson Company for Year 3: GIBSON COMPANY Balance sheet Assets...
Following is the balance sheet of Gibson Company for Year 3: GIBSON COMPANY Balance sheet Assets Cash $ 15,100 Marketable securities 8,300 Accounts receivable 12,680 Inventory 10,800 Property and equipment 172,500 Accumulated depreciation (12,800 ) Total assets $ 206,580 Liabilities and Stockholders’ Equity Accounts payable $ 8,810 Current notes payable 3,080 Mortgage payable 4,050 Bonds payable 21,660 Common stock 113,200 Retained earnings 55,780 Total liabilities and stockholders’ equity $ 206,580 The average number of common stock shares outstanding during Year...
Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash...
Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash and cash equivalents $70 $91 ?Accounts receivable 536 572 ?Inventory ??620 ??580 Total current assets ?1,226 ?1,243 Property, plant, and equipment 1,719 1,656 ?Less accumulated depreciation ??640 ??480 Net property, plant, and equipment ?1,079 ?1,176 Total assets $2,305 $2,419 Liabilities and Stockholders’ Equity Current liabilities: ?Accounts payable $205 $180 ?Accrued liabilities 94 105 ?Income taxes payable ???72 ???88 Total current liabilities 371 373 Bonds...
T. P. Jarmon Company Balance Sheet for 12/31/2017 and 12/31/2018 Assets 2017 2018 Cash $15,000 $14,000...
T. P. Jarmon Company Balance Sheet for 12/31/2017 and 12/31/2018 Assets 2017 2018 Cash $15,000 $14,000 Marketable securities 6,000 6,200 Accounts receivable 42,000 33,000 Inventory 51,000 84,000 Prepaid rent 1,200 1,100 Total current assets $115,200 $138,300 Net plant and equipment $286,000 $270,000 Total assets $401,200 $408,300 Liabilities and Equity 2017 2018 Accounts payable $48,000 $57,000 Accruals 6,000 5,000 Notes payable 15,000 13,000 Total current liabilities $69,000 $75,000 Long-term debt $160,000 $150,000 Common stockholders' equity $172,200 $183,300 Total liabilities and equity...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000...
NYZ Corporation had the following Balance Sheet December 31, 2018 ASSETS Cash. $50,000 Accounts Receivable 80,000 Inventory 70,000 Total Current Assets 150,000 Property, Plant and Equipment (net) 200,00 Long Term Investments 50,000 Goodwill 100,000 Total Assets $500,000 LIABILITIES AND STOCKHOLDERS' EQUITY Accounts Payable $130,000 Accrued Expenses $120,000 Total Current Liabilities $250,000 Long-Term debt $150,000 Stockholders' Equity    common stock 10,000 Paid-In Capital 40,000 Retained Earnings 50,000 Total Liabilities & Stockholders' Equity $500,000 ALL REQUIRED ABC Company is thinking about purchasing...
Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 Assets Cash $ 28,500 Accounts...
Gil's Fish and Tackle, Inc. Balance Sheet At December 31, 2018 Assets Cash $ 28,500 Accounts Receivable (less allowance) 208,800 Inventories 154,900 Property, Plant and Equipment 282,800 Long-term Investments 210,000 Total Assets $ 885,000 Liabilities Accounts Payable $ 58,200 Current Portion of Long-Term Debt 81,400 Long-Term Notes Payable 139,000 Total Liabilities 278,600 Stockholders' Equity Contributed Capital 460,000 Retained Earnings 146,400 Total Stockholders’ Equity 606,400 Total Liabilities and Stockholders’ Equity $ 885,000 Gil's Fish and Tackle, Inc. Income Statement For the...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT