In: Finance
Complete the following Balance Sheet
ASSETS
Current Assets
Cash $ 250,000
Accounts Receivable
($_________ less allowance for Doubtful Accounts) $1,320,000
Inventory $1,410,000
Total Current Assets $_________
Land $_________
Plant & Equipment ($2,800,000 less
Accumulated Depreciation ________) $2,110,000
TOTAL ASSETS $5,390,000
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities
Accounts Payable $ 620,000
Notes Payable to banks $ 130,000
Accrued Wages $________
Total Current Liabilities $ 1,250,000
Long-Term Debt $_________
Stockholders Equity $ 1,000,000
Common Stock ($1 par, 750,000 shares,
Shares authorized 700,000 outstanding) $_________
Retained Earnings $_________
Total Stockholders Equity $ 3,140,000
TOTAL LIABILITIES AND EQUITY $_________
Complete the following Balance Sheet
ASSETS
Current Assets
Cash $ 250,000
Accounts Receivable
($_________ less allowance for Doubtful Accounts) $1,320,000
Inventory $1,410,000
Total Current Assets $2,980,000 Land $300,000
Plant & Equipment ($2,800,000 less
Accumulated Depreciation 690,000) $2,110,000
TOTAL ASSETS $5,390,000
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities
Accounts Payable $ 620,000
Notes Payable to banks $ 130,000
Accrued Wages $500,000
Total Current Liabilities $ 1,250,000
Long-Term Debt $ 1,000,000
Stockholders Equity
Common Stock ($1 par, 750,000 shares,
Shares authorized 700,000 outstanding) $700,000
Retained Earnings $2,440,000
Total Stockholders Equity $ 3,140,000
Note: Land = Total assets - current assets-plant
retained earnings = Total equity - common stock
Accrued wages = current liabilities - current liabilities - account payable