Question

In: Accounting

Following is the balance sheet of Gibson Company for Year 3: GIBSON COMPANY Balance sheet Assets...

Following is the balance sheet of Gibson Company for Year 3:

GIBSON COMPANY
Balance sheet
Assets
Cash $ 15,100
Marketable securities 8,300
Accounts receivable 12,680
Inventory 10,800
Property and equipment 172,500
Accumulated depreciation (12,800 )
Total assets $ 206,580
Liabilities and Stockholders’ Equity
Accounts payable $ 8,810
Current notes payable 3,080
Mortgage payable 4,050
Bonds payable 21,660
Common stock 113,200
Retained earnings 55,780
Total liabilities and stockholders’ equity $ 206,580


The average number of common stock shares outstanding during Year 3 was 890 shares. Net income for the year was $15,400.

Required

Compute each of the following: (Round your answer to 2 decimal places. For percentages, 0.2345 should be entered as 23.45.)

a. Current ratio
b. Earnings per share per share
c. Quick (acid-test) ratio
d. Return on investment %
e. Return on equity %
f. Debt to equity ratio

Solutions

Expert Solution

A. Current Ratio = Current Assets / Current Liabilities

Current Assets = Cash + Marketable Securities + Accounts Receivables + Inventory

Current Assets = 15,100 + 8,300 + 12,680 + 10,800

Current Assets = $ 46,880

Current Liabilities = Accounts Payables + Current Notes Payables

Current Liabilities = 8,810 + 3,080

Current Liabilities = $ 11,890

Current Ratio = 46,880 / 11,890

Current Ratio = 3.94 Times

C. Quick Ratio = Quick Assets / Current Liabilities

Current Liabilities = $ 11,890

Quick Assets = Current Assets - Inventory

Quick Assets = 46,880 - 10,800

Quick Assets = $ 36,080

Quick Ratio = 36,080 / 11,890

Quick Ratio = 3.03 Times

B. Earnings per Share = Net Income / Average Number of Common Stock Shares Outstanding

Earnings per Share = 15,400 / 890

Earnings per Share = $ 17.30 per Share

E. Return on Equity in % = Net Income / Stockholders Equity * 100

Return on Equity in % = 15,400 / 168,980 * 100

Return on Equity = 9.11%

Stockholders Equity = Common Stock + Retained Earnings

F. Debt Equity Ratio = Total Liabilities / Total Stockholders Equity

Total Stockholders Equity = $ 168,980

Total Liabilities = Current Liabilities + Mortgage Payable + Bonds Payable

Total Liabilities = 11,890 + 4,050 + 21,660

Total Liabilities = $ 37,600

Debt Equity Ratio = 168,980 / 37,600

Debt Equity Ratio = 4.49 Times

C. Return on Investment in % = Net Income / Total Assets *100

Net Income = $ 15,400

Total Assets = $ 206,580

Return on Investment = 15,400 / 206,580 * 100

Return on Investment = 7.45%


Related Solutions

Following is the balance sheet of Munoz Company for Year 3: MUNOZ COMPANY Balance sheet Assets...
Following is the balance sheet of Munoz Company for Year 3: MUNOZ COMPANY Balance sheet Assets Cash $ 15,200 Marketable securities 7,580 Accounts receivable 13,400 Inventory 11,200 Property and equipment 169,500 Accumulated depreciation (12,200 ) Total assets $ 204,680 Liabilities and Stockholders’ Equity Accounts payable $ 8,690 Current notes payable 3,320 Mortgage payable 4,550 Bonds payable 21,240 Common stock 114,400 Retained earnings 52,480 Total liabilities and stockholders’ equity $ 204,680 The average number of common stock shares outstanding during Year...
Following is the balance sheet of Fanning Company for Year 3: FANNING COMPANY Balance sheet Assets...
Following is the balance sheet of Fanning Company for Year 3: FANNING COMPANY Balance sheet Assets Cash $ 14,650 Marketable securities 8,380 Accounts receivable 12,620 Inventory 11,500 Property and equipment 167,000 Accumulated depreciation (12,600 ) Total assets $ 201,550 Liabilities and Stockholders’ Equity Accounts payable $ 8,420 Current notes payable 3,040 Mortgage payable 4,300 Bonds payable 21,600 Common stock 113,700 Retained earnings 50,490 Total liabilities and stockholders’ equity $ 201,550 The average number of common stock shares outstanding during Year...
Income statements for Gibson Company for Year 3 and Year 4 follow: GIBSON COMPANY Income Statements...
Income statements for Gibson Company for Year 3 and Year 4 follow: GIBSON COMPANY Income Statements Year 4 Year 3 Sales $ 200,000 $ 180,000 Cost of goods sold 143,400 121,400 Selling expenses 22,000 20,000 Administrative expenses 12,900 14,900 Interest expense 3,800 5,800 Total expenses $ 182,100 $ 162,100 Income before taxes 17,900 17,900 Income taxes expense 5,400 3,500 Net income $ 12,500 $ 14,400 Required a. Perform a horizontal analysis, showing the percentage change in each income statement component...
Following is the balance sheet of Duluth Company for 2018. DULUTH COMPANY Balance sheet Assets Cash...
Following is the balance sheet of Duluth Company for 2018. DULUTH COMPANY Balance sheet Assets Cash $ 36,000 Marketable securities 24,000 Accounts receivable 50,000 Inventory 44,000 Property and equipment 320,000 Accumulated depreciation (74,000 ) Total assets $ 400,000 Liabilities and Stockholders’ Equity Accounts payable $ 23,000 Current notes payable 7,000 Mortgage payable 8,000 Bonds payable 43,000 Common stock 200,000 Retained earnings 119,000 Total liabilities and stockholders’ equity $ 400,000 The average number of common stock shares outstanding during 2018 was...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets...
3. Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets | Liabilities and Equity Cash and due from banks $ 9,000 | Demand deposits $ 19,000 Investment securities 23,000 | NOW accounts 89,000 Repurchase agreements 42,000 | Retail CDs 28,000 Loans 90,000 | Debentures 19,000 Fixed assets 15,000 | Total liabilities $155,000 Other assets 4,000 | Common stock 12,000 Total assets $183,000 | Paid-in capital 4,000 | Retained earnings 12,000 | Total liabilities and...
Assume a bank with the following balance sheet at the end of the financial year. Assets...
Assume a bank with the following balance sheet at the end of the financial year. Assets Amount Avg Duration (in years) Liabilities Amount Avg Duration (in years) Reserves $100 0 Deposits $2000 1.5 T-notes $350 3 L T Debt $1000 15 Loans $1725 6 Equity $500 0 Mortgages $1325 12 Calculate the duration of assets and liabilities and the duration gap.
Assume a bank with the following balance sheet at the end of the financial year. Assets...
Assume a bank with the following balance sheet at the end of the financial year. Assets Amount Avg Duration (in years) Liabilities Amount Avg Duration (in years) Reserves $100 0 Deposits $2000 1.5 T-notes $350 3 L T Debt $1000 15 Loans $1725 6 Equity $500 0 Mortgages $1325 12 Calculate the duration of assets and liabilities and the duration gap.
Highlands Company’s balance sheet shows the following: Highlands Company Balance Sheet August 31 Assets Cash.... $...
Highlands Company’s balance sheet shows the following: Highlands Company Balance Sheet August 31 Assets Cash.... $ 7,000 Accounts receivable ... 54,000 Inventory ...... 30,000 Buildings and equipment, net of depreciation .... 207,000 Total assets ... $298,000 Liabilities and Stockholders’ Equity Accounts payable ..... $ 61,000 Note payable...... 14,500 Common stock.......... 180,000 Retained earnings ......... 42,500 Total liabilities and stockholders’ equity.............. $298,000 The company is preparing a budget for September and its accounting records show the following: a. The September’s sales...
Complete the following Balance Sheet           ASSETS           Current Assets           Cash    
Complete the following Balance Sheet           ASSETS           Current Assets           Cash                                                                                                   $   250,000           Accounts Receivable           ($_________ less allowance for Doubtful Accounts)                        $1,320,000           Inventory                                                                                             $1,410,000                       Total Current Assets                                                               $_________           Land                                                                                                    $_________           Plant & Equipment ($2,800,000 less                       Accumulated Depreciation ________)                                   $2,110,000           TOTAL ASSETS                                                                               $5,390,000 LIABILITIES AND STOCKHOLDERS EQUITY           Current Liabilities           Accounts Payable                                                                              $   620,000           Notes Payable to banks                                                                      $   130,000           Accrued Wages                                                                                 $________                            Total...
14-15 Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000...
14-15 Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash $ 980,000 $ 1,220,000 Marketable securities 0 300,000 Accounts receivable, net 2,780,000 1,880,000 Inventory 3,620,000 2,200,000 Prepaid expenses 260,000 200,000 Total current assets 7,640,000 5,800,000 Plant and equipment, net 9,560,000 9,070,000 Total assets $ 17,200,000 $ 14,870,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 4,030,000 $ 3,020,000 Note payable, 10% 3,680,000 3,080,000 Total liabilities 7,710,000 6,100,000 Stockholders' equity: Common stock, $75 par value 7,500,000 7,500,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT