In: Accounting
|
Rowan Company |
||
| Ending Balance | Beginning Balance | |
| Assets | ||
| Current assets: | ||
| ?Cash and cash equivalents | $70 | $91 |
| ?Accounts receivable | 536 | 572 |
| ?Inventory | ??620 | ??580 |
| Total current assets | ?1,226 | ?1,243 |
| Property, plant, and equipment | 1,719 | 1,656 |
| ?Less accumulated depreciation | ??640 | ??480 |
| Net property, plant, and equipment | ?1,079 | ?1,176 |
| Total assets | $2,305 | $2,419 |
| Liabilities and Stockholders’ Equity | ||
| Current liabilities: | ||
| ?Accounts payable | $205 | $180 |
| ?Accrued liabilities | 94 | 105 |
| ?Income taxes payable | ???72 | ???88 |
| Total current liabilities | 371 | 373 |
| Bonds payable | ??180 | ??310 |
| Total liabilities | ??551 | ??683 |
| Stockholders’ equity: | ||
| ?Common stock | 800 | 800 |
| ?Retained earnings | ??954 | ??936 |
| Total stockholders’ equity | ?1,754 | ?1,736 |
| Total liabilities and stockholders’ equity | $2,305 | $2,419 |
|
Rowan Company Income Statement For the Year Ended December 31 (dollars in millions) |
|
| Sales | $4,350 |
| Cost of goods sold | ?3,470 |
| Gross margin | 880 |
| Selling and administrative expenses | ??820 |
| Net operating income | 60 |
| Nonoperating items: Gain on sale of equipment | ??4 |
| Income before taxes | 64 |
| Income taxes | ??22 |
| Net income | ?$42 |
Rowan also provided the following information:
-The company sold equipment that had an original cost of $16 million and accumulated depreciation of $9 million. The cash proceeds from the sale were $11 million. The gain on the sale was $4 million.
-The company did not issue any new bonds during the year.
-The company paid a cash dividend during the year.
-The company did not complete any common stock transactions during the year.
Question:
Using the indirect method, prepare a statement of cash flows for the year. Calculate the free cash flow for the year.