In: Accounting
Rowan Company |
||
Ending Balance | Beginning Balance | |
Assets | ||
Current assets: | ||
?Cash and cash equivalents | $70 | $91 |
?Accounts receivable | 536 | 572 |
?Inventory | ??620 | ??580 |
Total current assets | ?1,226 | ?1,243 |
Property, plant, and equipment | 1,719 | 1,656 |
?Less accumulated depreciation | ??640 | ??480 |
Net property, plant, and equipment | ?1,079 | ?1,176 |
Total assets | $2,305 | $2,419 |
Liabilities and Stockholders’ Equity | ||
Current liabilities: | ||
?Accounts payable | $205 | $180 |
?Accrued liabilities | 94 | 105 |
?Income taxes payable | ???72 | ???88 |
Total current liabilities | 371 | 373 |
Bonds payable | ??180 | ??310 |
Total liabilities | ??551 | ??683 |
Stockholders’ equity: | ||
?Common stock | 800 | 800 |
?Retained earnings | ??954 | ??936 |
Total stockholders’ equity | ?1,754 | ?1,736 |
Total liabilities and stockholders’ equity | $2,305 | $2,419 |
Rowan Company Income Statement For the Year Ended December 31 (dollars in millions) |
|
Sales | $4,350 |
Cost of goods sold | ?3,470 |
Gross margin | 880 |
Selling and administrative expenses | ??820 |
Net operating income | 60 |
Nonoperating items: Gain on sale of equipment | ??4 |
Income before taxes | 64 |
Income taxes | ??22 |
Net income | ?$42 |
Rowan also provided the following information:
-The company sold equipment that had an original cost of $16 million and accumulated depreciation of $9 million. The cash proceeds from the sale were $11 million. The gain on the sale was $4 million.
-The company did not issue any new bonds during the year.
-The company paid a cash dividend during the year.
-The company did not complete any common stock transactions during the year.
Question:
Using the indirect method, prepare a statement of cash flows for the year. Calculate the free cash flow for the year.