Question

In: Finance

Problem Two (20 marks) If the cost of capital is 15%, which project should be chosen?...

Problem Two

If the cost of capital is 15%, which project should be chosen? If the cost of capital is 25% which project should be chosen?

Construct the NPV profiles for Project A and Project B. (Note: plot the NPVs of both projects on the same graph.) The cost of capital ranges from 0% to 30% by increments of 2%.

Expected Cash Flows

Expected Cash Flows

Year

Project A

Project B

0

-24,000

-11,500

1

-17,000

4,500

2

1,500

5,000

3

10,500

6,500

4

20,500

8,000

5

25,000

9,000

6

28,000

9,500

7

30,000

10,000

  1. Calculate each project’s IRR and the crossover rate of the two projects.
  2. Calculate each project’s MIRR at a cost of capital of 10%.
  3. Calculate each project’s regular payback period.
  4. Calculate each project’s discounted payback period with a cost of capital of 10%.
  5. Calculate each project’s profitability index at a cost of capital of 10%.

Please answer question using excel functions with in cell viewing.

Solutions

Expert Solution


Related Solutions

Problem 5: CAPM and Cost of Capital (20 marks) Columbia Gas Company (CGC) is a publicly...
Problem 5: CAPM and Cost of Capital Columbia Gas Company (CGC) is a publicly listed company with a current share price of $25 per share. CGC has 33 million shares outstanding and $100 million in long-term debt. CGC’s long-term debt consists of bonds issued with a face value of $100 million with 10 years to maturity with annual coupon rate of 11% (APR). The long-term bonds are currently trading at par value. Columbia Gas Company (CGC) has a standard deviation...
Consider the following two projects. The cost of capital for both projects is 15%. Project Year...
Consider the following two projects. The cost of capital for both projects is 15%. Project Year 0 1 2 3 4 5 Alpha -55,000 15,000 14,000 22,000 30,000 35,000 Gamma -80,000 40,000 30,000 25,000 25,000 20,000 Calculate the IRR for each project and determine which one is better. Calculate the NPV for each project and determine which one is better. Based on profitability index method, which project is better? Overall, which project should be accepted assuming they are mutually exclusive?...
Question 2 Weighted Average Cost of Capital (15 marks) The capital structure of Minelli Enterprises Limited...
Question 2 Weighted Average Cost of Capital The capital structure of Minelli Enterprises Limited as at 31 March 2020 is as follows: $’000 Ordinary shares (par value $1.50) 60,000 5.5% (post-tax) Preference Shares (par value $2.20) 8,800 6.5% (pre-tax) Bonds semi-annual (par value $1000) 80,000 Term Loan (interest rate 4.25% per annum) 6,500 Additional Information: • The ordinary shares are currently trading at $1.95 while the preference shares are trading at $2.45. • Return on government bonds is 1.25%, the...
Question 2 Weighted Average Cost of Capital (15 marks) The capital structure of Minelli Enterprises Limited...
Question 2 Weighted Average Cost of Capital The capital structure of Minelli Enterprises Limited as at 31 March 2020 is as follows: $’000 Ordinary shares (par value $1.50) 60,000 5.5% (post-tax) Preference Shares (par value $2.20) 8,800 6.5% (pre-tax) Bonds semi-annual (par value $1000) 80,000 Term Loan (interest rate 4.25% per annum) 6,500 Additional Information: • The ordinary shares are currently trading at $1.95 while the preference shares are trading at $2.45. • Return on government bonds is 1.25%, the...
What is the NPV for a project whose cost of capital is 15 percent and initial...
What is the NPV for a project whose cost of capital is 15 percent and initial after-tax cost is $5,000,000 and is expected to provide after-tax operating cash inflows of $1,800,000 in year 1, $1,900,000 in year 2, $1,700,000 in year 3, and $1,300,000 in year 4? Group of answer choices a) $1 700,000 b) 371,764 c) -4,862,947 d) -137,053
What is the NPV for the following project if its cost of capital is 15 percent...
What is the NPV for the following project if its cost of capital is 15 percent and its initial after tax cost is $5,000,000 and it is expected to provide after-tax operating cash inflows of $2,000,000 in year 1, $2,000,000 in year 2, $2,000,000 in year 3 and $1,410,000 in year 4? a. 1,700,000 b. 372622 c.-137,053 d. none of the above
Problem 15-3 Metlock Company has two classes of capital stock outstanding: 8%, $20 par preferred and...
Problem 15-3 Metlock Company has two classes of capital stock outstanding: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders’ equity. Preferred Stock, 152,800 shares $ 3,056,000 Common Stock, 1,998,000 shares 9,990,000 Paid-in Capital in Excess of Par—Preferred Stock 200,000 Paid-in Capital in Excess of Par—Common Stock 26,724,000 Retained Earnings 4,571,000 The following transactions affected stockholders’ equity during 2018. Jan. 1 27,600 shares of preferred stock issued at $24 per...
Problem 15-3 Wildhorse Company has two classes of capital stock outstanding: 9%, $20 par preferred and...
Problem 15-3 Wildhorse Company has two classes of capital stock outstanding: 9%, $20 par preferred and $5 par common. On December 31, 2017, the following accounts were included in stockholders’ equity. Preferred Stock, 138,600 shares $ 2,772,000 Common Stock, 1,996,000 shares 9,980,000 Paid-in Capital in Excess of Par—Preferred Stock 190,000 Paid-in Capital in Excess of Par—Common Stock 26,670,000 Retained Earnings 4,527,000 The following transactions affected stockholders’ equity during 2018. Jan. 1 30,300 shares of preferred stock issued at $23 per...
Problem 15-3 Hatch Company has two classes of capital stock outstanding: 7%, $20 par preferred and...
Problem 15-3 Hatch Company has two classes of capital stock outstanding: 7%, $20 par preferred and $5 par common. At December 31, 2014, the following accounts were included in stockholders’ equity. Preferred Stock, 154,000 shares $ 3,080,000 Common Stock, 2,020,000 shares 10,100,000 Paid-in Capital in Excess of Par—Preferred Stock 206,400 Paid-in Capital in Excess of Par—Common Stock 27,430,000 Retained Earnings 4,597,000 The following transactions affected stockholders’ equity during 2015. Jan. 1 35,100 shares of preferred stock issued at $24 per...
Using a cost of capital of 15​%, calculate the net present value for the project shown...
Using a cost of capital of 15​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable Initial investment   $-1,145 Year   Cash inflows 1   $76 2   $132 3   $185 4   $256 5   $316 6   $383 7   $277 8   $98 9   $43 10   $25 The net present value​ (NPV) of the project is $_____ Please show all work and what inputs would be in a financial calculator
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT