In: Accounting
Problem 15-3 Wildhorse Company has two classes of capital stock outstanding: 9%, $20 par preferred and $5 par common. On December 31, 2017, the following accounts were included in stockholders’ equity. Preferred Stock, 138,600 shares $ 2,772,000 Common Stock, 1,996,000 shares 9,980,000 Paid-in Capital in Excess of Par—Preferred Stock 190,000 Paid-in Capital in Excess of Par—Common Stock 26,670,000 Retained Earnings 4,527,000 The following transactions affected stockholders’ equity during 2018. Jan. 1 30,300 shares of preferred stock issued at $23 per share. Feb. 1 50,600 shares of common stock issued at $19 per share. June 1 2-for-1 stock split (par value reduced to $2.50). July 1 30,200 shares of common treasury stock purchased at $11 per share. Wildhorse uses the cost method. Sept. 15 9,100 shares of treasury stock reissued at $12 per share. Dec. 31 The preferred dividend is declared, and a common dividend of 52¢ per share is declared. Dec. 31 Net income is $2,111,000. Prepare the stockholders’ equity section for Wildhorse Company on December 31, 2018. (Enter account name only and do not provide descriptive information.) WILDHORSE COMPANY Stockholders’ Equity $ $ : $
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||||
Preferred Stock | Padi in capital in excess of par - Preffered Stock | |||||||
Debit | Credit | Debit | Credit | |||||
Beginning | $ 2,772,000 | Beginning | $ 190,000 | |||||
Jan 1. 30,300*$20 | $ 606,000 | Jan 1. 30,300*$3 | $ 90,900 | |||||
Ending | $ 3,378,000 | Ending | $ 280,900 | |||||
Common Stock | Padi in capital in excess of par - Common Stock | |||||||
Debit | Credit | Debit | Credit | |||||
Beginning | $ 9,980,000 | Beginning | $ 26,670,000 | |||||
Feb 1 50,600*$5 | $ 253,000 | Feb 1 50,600*$14 | $ 708,400 | |||||
Ending | $ 10,233,000 | Ending | $ 27,378,400 | |||||
Treasury Stock | Paid in capital from treasury | |||||||
Debit | Credit | Debit | Credit | |||||
Jul 1 | $ 332,200 | Sep 15 9,100*$11 | $ 100,100 | Sep 15 9,100*$1 | $ 9,100 | |||
Ending | $ 232,100 | Ending | $ 9,100 | |||||
Stockholder's Equity: | ||||||||
Retained Earning | ||||||||
Capital Stock | Debit | Credit | ||||||
Preferred Stock, $20 par, 9%, 168,900 shares | $ 3,378,000 | Dec 31 $3,378,000*9% | $ 304,020 | Beginning | $ 4,527,000 | |||
Common Stock, $2.50 par, 4,093,200 shares issued, | Dec 31 | $ 2,117,492 | Dec 31 | $ 2,111,000 | ||||
4,072,100 shares outstanding | $ 10,233,000 | Ending | $ 4,216,488 | |||||
Total Capital Stock | $ 13,611,000 | |||||||
Additional paid in capital: | No of Common Shares: | |||||||
In excess of preferres stock | $ 280,900 | Beginning | 1,996,000 | |||||
In excess of common stock | $ 27,378,400 | Add: new issue | 50,600 | |||||
For treasury stock | $ 9,100 | $ 27,668,400 | 2,046,600 | |||||
Total Paid in capital | $ 41,279,400 | Stock Split 2 for 1 | 4,093,200 | |||||
Retained Earning | $ 4,216,488 | Less: Treasury Stock, net | 30,200-9,100 | (21,100) | ||||
Total Paid in capital and Retained Earning | 4,072,100 | |||||||
Less: Treasury Stock (21,100 Common) | $ (232,100) | Dividend Rate | $ 0.52 | |||||
Total Stockholder's Equity | $ 45,263,788 | $ 2,117,492 |