In: Accounting
Problem 15-3
Metlock Company has two classes of capital stock outstanding: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders’ equity.
| Preferred Stock, 152,800 shares | $ 3,056,000 | |
| Common Stock, 1,998,000 shares | 9,990,000 | |
| Paid-in Capital in Excess of Par—Preferred Stock | 200,000 | |
| Paid-in Capital in Excess of Par—Common Stock | 26,724,000 | |
| Retained Earnings | 4,571,000 |
The following transactions affected stockholders’ equity during
2018.
| Jan. 1 | 27,600 shares of preferred stock issued at $24 per share. | |
| Feb. 1 | 51,100 shares of common stock issued at $20 per share. | |
| June 1 | 2-for-1 stock split (par value reduced to $2.50). | |
| July 1 | 27,400 shares of common treasury stock purchased at $10 per share. Metlock uses the cost method. | |
| Sept. 15 | 9,400 shares of treasury stock reissued at $11 per share. | |
| Dec. 31 | The preferred dividend is declared, and a common dividend of 55¢ per share is declared. | |
| Dec. 31 | Net income is $2,076,000. |
Prepare the stockholders’ equity section for Metlock Company at
December 31, 2018. (Enter account name only and do not
provide descriptive information.)
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
| Stockholder's Equity Section | ||||
| Metlock Company | ||||
| Capital Stock | ||||
| Preferred stock, $20 par, | ||||
| 8%, 180,400 shares issued and outstanding | $ 3,608,000 | |||
| Common stock, $2.50 par, | ||||
| 4,051,200 shares issued, 4,033,200 shares outstanding | $ 10,245,500 | |||
| Total Capital Stock | $ 13,853,500 | |||
| Additional Paid-in Capital | ||||
| In excess of par—preferred stock | $ 310,400 | |||
| In excess of par—common stock | $ 27,490,500 | |||
| From treasury stock | $ 9,400 | $ 27,810,300 | ||
| Total Paid in capital | $ 41,663,800 | |||
| Retained Earning | $ 4,114,250 | |||
| Total Paid in capital and Retained Earning | $ 45,778,050 | |||
| Less: Treasury Stock 18000 Shares | $ -180,000 | |||
| Total Stockholder's Equity | $ 45,598,050 | |||
| Working in the form of T Accounts | ||||
| Preferred Stock | ||||
| Debit | Credit | |||
| Beginning Balance | $ 3,056,000 | |||
| Jan 1 (27600*20) | $ 552,000 | |||
| Ending Balance | $ 3,608,000 | |||
| Paid in Capital in excess of par, Common | ||||
| Debit | Credit | |||
| Beginning Balance | $26,724,000 | |||
| Feb 1 (51100*15) | $ 766,500 | |||
| Ending Balance | $27,490,500 | |||
| Common Stock | ||||
| Debit | Credit | |||
| Beginning Balance | $ 9,990,000 | |||
| Feb 1 (51100*5) | $ 255,500 | |||
| Ending Balance | $10,245,500 | |||
| Retained Earning | ||||
| Debit | Credit | |||
| Dec 31 (3608000*8%) | $ 288,640 | Beginning Balance | $ 4,571,000 | |
| Dec 31 (Working down) | $ 2,244,110 | Dec 31 | $ 2,076,000 | |
| Ending Balance | $ 4,114,250 | |||
| Paid in Capital in excess of par, Preferred | ||||
| Debit | Credit | |||
| Beginning Balance | $ 200,000 | |||
| Beginning Balance (27600*4) | $ 110,400 | |||
| Ending Balance | $ 310,400 | |||
| Treasury Stock | ||||
| Debit | Credit | |||
| Jul 1 | $ 274,000 | Sep 15 (9400*10) | $ 94,000 | |
| Ending Balance | $ 180,000 | |||
| Paid in Capital in excess of par, Treasury | ||||
| Debit | Credit | |||
| Sep 15 (9400*1) | $ 9,400 | |||
| Ending Balance | $ 9,400 | |||
| Common Stock Dividend | ||||
| No of Shares | (1998000+51100)*2-27400+9400 | 4,080,200 | ||
| Dividend | 4080200*0.55 | $ 2,244,110 | ||