In: Accounting
Problem 15-3
Metlock Company has two classes of capital stock outstanding: 8%, $20 par preferred and $5 par common. At December 31, 2017, the following accounts were included in stockholders’ equity.
Preferred Stock, 152,800 shares | $ 3,056,000 | |
Common Stock, 1,998,000 shares | 9,990,000 | |
Paid-in Capital in Excess of Par—Preferred Stock | 200,000 | |
Paid-in Capital in Excess of Par—Common Stock | 26,724,000 | |
Retained Earnings | 4,571,000 |
The following transactions affected stockholders’ equity during
2018.
Jan. 1 | 27,600 shares of preferred stock issued at $24 per share. | |
Feb. 1 | 51,100 shares of common stock issued at $20 per share. | |
June 1 | 2-for-1 stock split (par value reduced to $2.50). | |
July 1 | 27,400 shares of common treasury stock purchased at $10 per share. Metlock uses the cost method. | |
Sept. 15 | 9,400 shares of treasury stock reissued at $11 per share. | |
Dec. 31 | The preferred dividend is declared, and a common dividend of 55¢ per share is declared. | |
Dec. 31 | Net income is $2,076,000. |
Prepare the stockholders’ equity section for Metlock Company at
December 31, 2018. (Enter account name only and do not
provide descriptive information.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Stockholder's Equity Section | ||||
Metlock Company | ||||
Capital Stock | ||||
Preferred stock, $20 par, | ||||
8%, 180,400 shares issued and outstanding | $ 3,608,000 | |||
Common stock, $2.50 par, | ||||
4,051,200 shares issued, 4,033,200 shares outstanding | $ 10,245,500 | |||
Total Capital Stock | $ 13,853,500 | |||
Additional Paid-in Capital | ||||
In excess of par—preferred stock | $ 310,400 | |||
In excess of par—common stock | $ 27,490,500 | |||
From treasury stock | $ 9,400 | $ 27,810,300 | ||
Total Paid in capital | $ 41,663,800 | |||
Retained Earning | $ 4,114,250 | |||
Total Paid in capital and Retained Earning | $ 45,778,050 | |||
Less: Treasury Stock 18000 Shares | $ -180,000 | |||
Total Stockholder's Equity | $ 45,598,050 | |||
Working in the form of T Accounts | ||||
Preferred Stock | ||||
Debit | Credit | |||
Beginning Balance | $ 3,056,000 | |||
Jan 1 (27600*20) | $ 552,000 | |||
Ending Balance | $ 3,608,000 | |||
Paid in Capital in excess of par, Common | ||||
Debit | Credit | |||
Beginning Balance | $26,724,000 | |||
Feb 1 (51100*15) | $ 766,500 | |||
Ending Balance | $27,490,500 | |||
Common Stock | ||||
Debit | Credit | |||
Beginning Balance | $ 9,990,000 | |||
Feb 1 (51100*5) | $ 255,500 | |||
Ending Balance | $10,245,500 | |||
Retained Earning | ||||
Debit | Credit | |||
Dec 31 (3608000*8%) | $ 288,640 | Beginning Balance | $ 4,571,000 | |
Dec 31 (Working down) | $ 2,244,110 | Dec 31 | $ 2,076,000 | |
Ending Balance | $ 4,114,250 | |||
Paid in Capital in excess of par, Preferred | ||||
Debit | Credit | |||
Beginning Balance | $ 200,000 | |||
Beginning Balance (27600*4) | $ 110,400 | |||
Ending Balance | $ 310,400 | |||
Treasury Stock | ||||
Debit | Credit | |||
Jul 1 | $ 274,000 | Sep 15 (9400*10) | $ 94,000 | |
Ending Balance | $ 180,000 | |||
Paid in Capital in excess of par, Treasury | ||||
Debit | Credit | |||
Sep 15 (9400*1) | $ 9,400 | |||
Ending Balance | $ 9,400 | |||
Common Stock Dividend | ||||
No of Shares | (1998000+51100)*2-27400+9400 | 4,080,200 | ||
Dividend | 4080200*0.55 | $ 2,244,110 |