In: Accounting
On January 2, 2018, Phi Company sold $600,000 10% 4-year bonds for $562,740 to yield 12%. Interest is payable semi-annually on June 30th and December 31st and each bond is convertible into 18 common stock shares ($7 par value.)
Required:
(a) Assume 100% of the bonds are converted on July 1, 2019. Prepare
the journal entry to record the conversion.
(b) Assume $360,000 of the bonds are converted on July 1, 2019. Prepare the necessary journal entry.
Journal entry to show the conversion of the bonds is as shown below:
Year | Particulars | L.F | Debit ($) | Credit ($) | |
2018 | |||||
Jan-02 | Cash | 562,740 | |||
Unamortized Bond Discount | 37,260 | ||||
Bond payable | 600,000 | ||||
(for bond issued for 4 years) | |||||
Year | Particulars | L.F | Debit ($) | Credit ($) | |
2018 | |||||
Jul-01 | Interest expense (562,740*12%*6/12) | 33,764 | |||
Unamortized Bond Discount | 3,764 | ||||
Cash (600,000*10%*6/12) | 30,000 | ||||
(For interest paid on 10% bonds and amortization of discount) | |||||
Year | Particulars | L.F | Debit ($) | Credit ($) | |
2018 | |||||
Dec-31 | Interest expense (562,740+3,764)*12%*6/12) | 33,990 | |||
Unamortized Bond Discount | 3,990 | ||||
Cash (600,000*10%*6/12) | 30,000 | ||||
(For interest paid on 10% bonds and amortization of discount) | |||||
Year | Particulars | L.F | Debit ($) | Credit ($) | |
2019 | |||||
Jul-01 | Interest expense (562,740+3,764+3,990)*12%*6/12) | 34,230 | |||
Unamortized Bond Discount | 4,230 | ||||
Cash (600,000*10%*6/12) | 30,000 | ||||
(For interest paid on 10% bonds and amortization of discount) | |||||
(a) | Jul-01 | Bonds Payable | 600,000 | ||
Additional paid in capital | 181,276 | ||||
Unamortized Bond discount | 25,276 | ||||
Common Stock (108,000*7) | 756000 | ||||
(For bond converted) | |||||
(b) | Jul-01 | Bonds Payable | 360,000 | ||
Additional paid in capital | 108,765 | ||||
Unamortized Bond discount (25,276/600,000*360,000) | 15,165 | ||||
Common Stock (64,800*7) | 453600 | ||||
(For bond converted) |