In: Accounting
On January 1, 2020, A Company issues $600,000, 12-year, 12%, semi-annual bonds. On the issue date, the market rate is 14%.
Determine the amount of cash received from the Issuance of the Bond. (4 Steps Must Show)
Issue Price of Bonds | $ 6,00,000.00 | ||
Maturity Year=(12*2) | 24 | ||
coupon Rate=(12%/2) | 6% | ||
Effective Rate=(14%/2) | 7% | ||
(A) | (B) | (A)*(B) | |
Cash Flow | P.V Factor(24 years @ 7%) | Amount | Present Value |
Maturity Price of Bonds | 0.197147 | $ 6,00,000.00 | $ 1,18,288 |
Interest | 11.469334 | $ 36,000.00 | $ 4,12,896 |
Bonds Value | $ 5,31,184 | ||
Interest=($600000*6%)= | $ 36,000.00 |