In: Accounting
QUESTION 4
X |
Y |
Z |
|
Raw materials costs /unit |
$20 |
$30 |
$40 |
Labor hours needed /unit |
0.3 |
0.2 |
0.1 |
Machine hours needed /unit |
0.5 |
1 |
0.9 |
Market demand in units |
10,000 |
20,000 |
15,000 |
Price in $ |
$55 |
$70 |
$85 |
Required: (Please note that you should answer the questions in Word offline and please do NOT answer in the Blackboard!!!)
1. Yes, there are following 2 constraint:-
a. first is Labor Hours, as company has budget of target labor cost of $50000 with an hourly labor cost of $10
so budget of labor hours = $50000/$10= 5000 Hours.
b. Second is Machine Hours, as Company’s total budget for running machine is $20,000 and it costs $0.5 to run the machine for 1 hour, so total machine hours available i.e. bugdeted are $20000/$0.5= 40000 Hours.
2. Calculation of optimal production plan for comapny
Working note 1. calculation of Rank of products in terms of Contribution:-
Particular | X | Y | Z |
Raw Material Cost/unit | $20 | $30 | $40 |
Labor cost/unit =labor hour needed*$10 | 0.3*$10= $3 | 0.2*$10= $2 | 0.1*$10= $1 |
Machine Cost/unit= Machine hour needed * $0.5 | 0.5*$0.5= $0.25 | 1*$0.5= $0.5 | 0.9*$0.5= $0.45 |
Variable Cost= Labor hour*$10 | $3 | $2 | $1 |
Total Variable cost | $26.25 | $34.5 | $42.45 |
Price | $55 | $70 | $85 |
Contribution(Price- Total Variable cost) | $28.75 | $35.5 |
$42.55 |
Rank | 3 | 2 | 1 |
So From above Ranking first we produce Product Z then Product Y and then Product X.
Constraint are Labor hour(5000 Hour) and Machine hour(40000 Hour)
Calculation of Optimal production
Product/Constraint | Labor Hour | Machine Hour |
Available |
Z | 15000*0.1= 1500 hours | 15000*0.9= 13500 Hours | 3500Hours of Labor and 17500 of Machine Hour |
Y | 17500*0.2= 3500 hours | 17500*1 = 17500Hours | Zero hours of Labor and Machine |
Total | 5000 hours | 40000 Hours |
So Maximum Production with Given Constraint is 15000 units of Product Z and 17500units of Product Y.
3. Company ABC has another two products: A and B. A can be sold “as is” (price: $300) or processed further into product A1 (price: $500). B can be sold “as is” (price: $200) or processed further into product B1 (price: $280). The allocated joint costs of A and B are $20 and $10, respectively. The cost of further processing costs of A and B are $185 and $78, respectively.
So If product 'A' is Sold without further processing then profit is= $300-$20= $280
If product 'A' is further processed and product A1 is Sold then profit is= $500-$300-$185= $15
So If product 'B' is Sold without further processing then profit is= $200-$10= $190
If product 'B' is further processed and product B1 is Sold then profit is= $280-$200-$78= $2
So Product A should be further processed as Profit in further processing of product A is more than the Product B.