In: Accounting
Use below information for Questions 6 to 9:
Company X is a manufacturing firm producing specialized equipments. June 1, 2018 B/S shows below balances:
Item |
Beg |
RM |
4,250 |
MOH Applied |
32,540 |
MOH Incurred |
30,650 |
June 1, 2018 subsidiary ledgers (job cost sheets) show 3 jobs are being performed with following balances[1]:
Assigned Costs |
DM |
DL |
MOH |
|
R |
600 |
320 |
403 |
|
S |
800 |
540 |
675 |
|
L |
900 |
580 |
705 |
During June, RM purchases on account were TL4,970, and all wages (inclusive of payroll taxes) were paid in cash. Additional MOH of depreciation on factory equipment of TL900 was incurred together with miscellaneous production costs of TL470 on account. A summary of MRSs and LTTs shows below information (Hint: General use is also for production.):
Assigned Costs |
DM |
DL |
|
R |
850 |
850 |
|
K |
2,000 |
850 |
|
S |
500 |
360 |
|
L |
1,300 |
1,200 |
|
R |
300 |
390 |
|
General Use |
1,500 |
1,200 |
MOH was charged to jobs at a rate of 1.35 per TL of DM costs. Jobs R, S and L were completed in June.R and S were sold in cash.
6)Compute the balance of WIP as at June 30.
7)Compute the balance of FG as at June 30.
8)Compute the balance of COGS as at June 30.
9)Calculate the balance of MOH account as at June 30. Use − if the MOH is underapplied. (e.g. if the account gives an overapplied balance of 100, enter 100. If the account gives an underapplied balance of 100, enter −100.)
Working Note 1: MOH
Cost Incurred during June |
|||
Job |
DM (A) |
Rate Per TL of DM (B) |
MOH Applied (AXB) |
R |
850 |
1.35 |
1148 |
S |
500 |
1.35 |
675 |
L |
1300 |
1.35 |
1755 |
K |
2000 |
1.35 |
2700 |
R |
300 |
1.35 |
405 |
General use |
1500 |
1.35 |
2025 |
8708 |
6. Calculation of WIP as at June 30:
Job |
DM |
DL |
MOH |
Total |
K |
2000 |
850 |
2700 |
5550 |
R |
300 |
390 |
405 |
1095 |
General use |
1500 |
1200 |
2025 |
4725 |
11370 |
Note – General Use is also considered for production
7. Calculation of FG as at June 30:
Job |
Assigned Cost till June1,2018 |
Assigned Cost during June |
|||||
DM |
DL |
MOH |
DM |
DL |
MOH |
FG |
|
L |
900 |
580 |
705 |
1300 |
1200 |
1755 |
6440 |
8. Calculation of COGS as at June 30:
Job |
Assigned Cost till June1,2018 |
Assigned Cost during June |
|||||
DM |
DL |
MOH |
DM |
DL |
MOH |
COGS |
|
R |
600 |
320 |
403 |
850 |
850 |
1148 |
4171 |
S |
800 |
540 |
675 |
500 |
360 |
675 |
3550 |
7721 |
9. Calculation of Balance of MOH account as at June 30:
A. MOH Incurred |
||
MOH Incurred as at June 1 |
30650 |
|
MOH Incurred during June |
900 |
Depreciation |
470 |
Miscellaneous |
|
Total MOH Incurred |
32020 |
|
B. MOH Applied |
||
MOH Applied as at June 1 |
32540 |
|
MOH Applied During June (WN1) |
8708 |
|
Total MOH Applied |
41248 |
|
MOH Overapplied (B-A) |
9228 |