In: Accounting
Kelly Mills Ltd was wound up on 22nd August 2020.
Kelly Mills Ltd
Trial Balance
as at 22nd August 2020
|
Debit |
Credit |
|
|
Cash |
$46 800 |
|
|
Inventories |
981 760 |
|
|
Plant and equipment |
1 099 280 |
|
|
Land and buildings |
312 000 |
|
|
Accumulated losses |
420 160 |
|
|
Accounts payable |
$832 000 |
|
|
Alliance Bank mortgage loan (secured on land and buildings) |
208 000 |
|
|
Share capital: 1 820 000 ordinary shares issued for $1 each, fully paid |
. . |
1 820 000 |
|
$2 860 000 |
$2 860 000 |
The following information is relevant
Inventories $624 000
Plant and machinery $728 000
Required
Prepare the JOURNAL ENTRIES to wind up the affairs of Kelly Mills Ltd and to calculate any deficiency and distribution to the shareholders.
T accounts are NOT required.
ANSWER
| General Journal | Debit | Credit | Rough | |
| Cash | 13,52,000 | 624000+728000 | ||
| P/L Account | 7,29,040 | 981760+1099280-1352000 | ||
| Inventory | 9,81,760 | 9,81,760 | ||
| Plant and Machinery | 10,99,280 | 10,99,280 | ||
| (Being inventory and machine sold less than cost and loss transferred to P/L) |
||||
| Alliance Bank mortgage loan | 2,08,000 | 2,08,000 | ||
| Cash | 2,60,000 | 468000-208000 | ||
| Land and Bilding | 3,12,000 | 3,12,000 | ||
| P/L Account | 1,56,000 | 468000-312000 | ||
| (Being land and building sold and loan repaid) | ||||
| P/L Account | 98,800 | |||
| Cash | 98,800 | |||
| (Being liquidation expenses paid) | ||||
| Accounts Payable | 8,32,000 | |||
| Cash | 8,32,000 | |||
| (Being paid to account payable) | ||||
| Share capital | 18,20,000 | |||
| Accumulated losses | 4,20,160 | 4,20,160 | ||
| P/L A/C | 6,71,840 | 98800+729040-156000 | ||
| Shareholders Account | 7,28,000 | |||
| (Being remaining paid to shareholders) | ||||
| Notes: | ||||
| (i) Cash shedule | $ | |||
| Opening balance | 46,800 | |||
| Inventory | 6,24,000 | |||
| P&M | 7,28,000 | |||
| Land and Building | 4,68,000 | |||
| Alliance Bank mortgage loan repaid | -2,08,000 | |||
| Accounts payable | -8,32,000 | |||
| Liquidation expenses | -98,800 | |||
| Balance to shareholders | 7,28,000 |
================
DEAR STUDENT,
IF YOU HAVE ANY QUERY PLEASE ASK ME IN THE COMMENT BOX,I AM HERE TO HELP YOU.PLEASE GIVE ME POSITIVE RATING..
****************THANK YOU****************