In: Accounting
The unadjusted trial balance of
Lady
Ltd. at
October
31,
2020,
appears in the solution step below. The adjustment data at
October
31,
2020,
is provided.
LOADING...
(Click the icon to view the month-end adjustment data.)Requirements
LOADING...
Requirement 1. Using the worksheet, prepare the adjusted trial balance of
Lady
Ltd. at
October
31,
2020.
The unadjusted balances have been entered for you. Key each adjusting entry by letter.
Calculate the adjusted balance of each account, and then total the debit and credit columns in the adjusted trial balance. (Leave unused cells blank. Round your answers to the nearest whole number.)
Lady Ltd. |
||||||||||
Trial Balance Worksheet |
||||||||||
October 31, 2020 |
Trial Balance |
Adjustments |
||||||
Account |
Debit |
Credit |
Debit |
Credit |
|||
Cash |
8,400 |
||||||
Accounts receivable |
10,000 |
||||||
Accrued service revenue |
|||||||
Prepaid rent |
2,400 |
||||||
Supplies |
2,700 |
||||||
Furniture |
37,800 |
||||||
Accumulated depreciation |
3,500 |
||||||
Accounts payable |
11,000 |
||||||
Salary payable |
|||||||
Share capital |
23,000 |
||||||
Retained earnings |
12,300 |
||||||
Dividends |
4,400 |
||||||
Service revenue |
20,000 |
||||||
Salary expense |
3,000 |
||||||
Rent expense |
|||||||
Utilities expense |
1,100 |
||||||
Depreciation expense |
|||||||
Supplies expense |
|||||||
Total |
69,800 |
69,800 |
Choose from any list or enter any number in the input fields and then click Check Answer.
Adjustment data at
October
31,
2020.
a. |
Accrued service revenue at
October 31, $1,600. |
b. |
Prepaid rent expired during the month. The unadjusted prepaid
balance of
$2,400 relates to the periodOctober throughDecember. |
c. |
Supplies used during
October, $2,700. |
d. |
Depreciation on furniture for the month. The estimated useful
life of the furniture is
three years. |
e. |
Accrued salary expense at
October 31 for Monday, Tuesday, and Wednesday. The five-day weekly payroll of$4,800 will be paid on Friday,November 2. |
Account Name | Trial Balance | Adjustments | Adjusted Trial Balance | |||
Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | $ 8,400 | $ 8,400 | ||||
Accounts Receivable | $ 10,000 | $ 10,000 | ||||
Accrued service revenue | $ 1,600 | $ 1,600 | ||||
Prepaid rent | $ 2,400 | $ 2,400 | $ 0 | |||
Supplies | $ 2,700 | $ 300 | $ 2,400 | |||
Furniture | $ 37,800 | $ 37,800 | ||||
Accumulated Depreciation | $ 3,500 | $ 12,600 | $ 16,100 | |||
Accounts Payable | $ 11,000 | $ 11,000 | ||||
Salary payable | $ 2,880 | $ 2,880 | ||||
Share Capital | $ 23,000 | $ 23,000 | ||||
Retained earnings | $ 12,300 | $ 12,300 | ||||
Dividends | $ 4,400 | $ 4,400 | ||||
Service revenue | $ 20,000 | $ 1,600 | $ 21,600 | |||
Salary expense [4800 ÷ 5 x 3] | $ 3,000 | $ 2,880 | $ 5,880 | |||
Rent expense | $ 2,400 | $ 2,400 | ||||
Utilites expense | $ 1,100 | $ 1,100 | ||||
Depreciation expense [37,800 x 1/3] | $ 12,600 | $ 12,600 | ||||
Supplies expense [2700 - 2400] | $ 300 | $ 300 | ||||
Total | $ 69,800 | $ 69,800 | $ 19,780 | $ 19,780 | $ 86,880 | $ 86,880 |