In: Accounting
The adjusted trial balance for Crane Company is shown below. CRANE COMPANY Trial Balance August 31, 2020 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $10,500 $10,500 Accounts Receivable 8,500 9,500 Supplies 2,400 600 Prepaid Insurance 3,700 2,500 Equipment 12,800 12,800 Accumulated Depreciation-Equipment $ 3,700 $ 4,600 Accounts Payable 5,700 5,700 Salaries and Wages Payable 0 1,300 Unearned Rent Revenue 1,300 600 Owner’s Capital 14,000 14,000 Service Revenue 34,000 35,000 Rent Revenue 10,900 11,600 Salaries and Wages Expense 16,800 18,100 Supplies Expense 0 1,800 Rent Expense 14,900 14,900 Insurance Expense 0 1,200 Depreciation Expense 0 900 $69,600 $69,600 $72,800 $72,800 Prepare the owner’s equity statement for the year. CRANE COMPANY Owner’s Equity Statement $ : $ SHOW LIST OF ACCOUNTS LINK TO TEXT Prepare the balance sheet at August 31. (List Assets in order of liquidity.) CRANE COMPANY Balance Sheet Assets $ $ : $ Liabilities and Owner’s Equity $ $
|
|
CRANE COMPANY | |||||
Owner’s Equity Statement | |||||
For the Year Ended August 31, 2020 | |||||
$ | |||||
Owner’s Capital, September 1, 2019 | 14000 | ||||
Add:Net income/(loss) | (Note:1) | 9700 | |||
Owner’s Capital, August 31, 2020 | 23700 | ||||
Note:1 | |||||
Net income/(loss):- | |||||
$ | $ | ||||
Revenues: | |||||
Service revenue | 35000 | ||||
Rent revenue | 11600 | ||||
Total revenues | 46600 | ||||
Less:Expesnes | |||||
Salaries and Wages Expense | 18100 | ||||
Supplies Expense | 1800 | ||||
Rent Expense | 14900 | ||||
Insurance Expense | 1200 | ||||
Depreciation Expense | 900 | 36900 | |||
Net income | 9700 | ||||
CRANE COMPANY | |||||
Balance Sheet | |||||
For the Year Ended August 31, 2020 | |||||
$ | $ | ||||
Assets | |||||
Current Assets: | |||||
Cash | 10500 | ||||
Accounts Receivable | 9500 | ||||
Supplies | 600 | ||||
Prepaid Insurance | 2500 | ||||
Total current Assets | 23100 | ||||
Property, Plant and Equipment: | |||||
Equipment | 12800 | ||||
Less:Accumulated Depreciation-Equipment | 4600 | 8200 | |||
Total assets | 31300 | ||||
Liabilities and Owner’s Equity | |||||
Current Liabilities: | |||||
Accounts Payable | 5700 | ||||
Salaries and Wages Payable | 1300 | ||||
Unearned Rent Revenue | 600 | ||||
Total Current Liabilities | 7600 | ||||
Owner’s Equity: | |||||
Owner’s Capital | 23700 | ||||
Total liabilities and Owner’s Equity | 31300 | ||||