Question

In: Accounting

1. Presented below is the adjusted trial balance of Winding, Inc. at August 31, 2020: Debits...

1. Presented below is the adjusted trial balance of Winding, Inc. at August 31, 2020:

Debits

Credits

Cash

$295,000

Sales

             $12,150,000

Debt Securities - Trading

200,000

Cost of Goods Sold

            7,200,000

Long-term Investments in Bonds

   448,000

Long-term Investments in Stocks

   416,000

Notes Payable due in April, 2021

135,000

Accounts Payable

682,000

Selling Expenses

             3,000,000

Interest Revenue

95,000

Land

390,000

Buildings

            1,560,000

Prepaid Rent

                 30,000

Dividends Payable

204,000

Other Current Liabilities

124,000

Accounts Receivable

652,000

Accumulated Depreciation—Buildings

228,000

Allowance for Doubtful Accounts

  38,000

Administrative Expenses

            1,350,000

Interest Expense

               317,000

Inventory

Premium on Bonds Payable

895,000

150,000

Gain on Sale of Land

120,000

Notes Payable due in May, 2023

                1,200,000

Equipment

900,000

Bonds Payable

1,500,000

Accumulated Depreciation – Equipment

   90,000

Patent

240,000

Unearned Revenue

   20,000

Common Stock ($5 par)

                1,500,000

Treasury Stock

287,000

Goodwill

293,000

Retained Earnings

117,000

Paid-in Capital in Excess of Par Value

_________

   120,000

Totals

$18,473,000

             $18,473,000

Use the form provided to prepare a classified Balance Sheet for Winding, Inc. Ignore income

Solutions

Expert Solution

BALANCE SHEET

WINDING INC

AS ON AUG 31 2020

S.NO Particulars Details ($) Amount ($)

Assets

1. current assets
2. cash 295000
3. short term investment (debt securities)) 200000
4. accounts receivable 652000
5. less:allowance for uncollectable accounts (38000)
6. accounts receivable net (4-5) 614000
7. inventory 895000
8. prepaid rent 30000
9. total current assets (2+3+6+7+8) 2034000
10. investments:
11. longterm investment in bonds 448000
12. longterm investment in stocks 416000
13. total investmnets (11+12) 864000
14. property,plant and equipment
15. land 390000
16. building 1560000
17. less:depreciation (228000) 1332000
18. equipment 900000
19. less:depreciation (90000) 810000
20. net property,plant and equipment (15+17+19) 2532000
21. intangible assets:
22. goodwill 293000
23. patent 240000
24.

total assets (9+13+20+22+23)

5963000

  Liabilities & Shareholders Equity

25. Current liabilities:
26. accounts payable 682000
27. notes payable 135000
28. dividend payable 204000
29. other current liabilities 124000
30. unearned revenue 20000
31. total current liabilities (26+27+28+29+30) 1165000
32. longterm liabilities:
33. notes payable 1200000
34. bond payable 1500000
35. premium on bond payable 150000
36. total longterm liabilities (33+34+35) 2850000
37. shareholders equity:
38. common stock (300000 shares @ 5) 1500000
39. add:paid in capital excess of par 120000
40. retained earnings 117000
41. add:net income 498000
42. less:treasury stock (287000)
43. total share holders equity (38+39+40+41-42) 1948000
44. total liabilities and shareholders equity (31+36+43) 5963000

----------HOPE THIS IS HELPFUL


Related Solutions

The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance...
The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance December 31, 2020 Acct. No. Account Debit Credit 100 Cash $18,000 $ 104 Accounts receivable 35,000 105 Allowance for doubtful accounts 1,775 106 Inventory 40,000 108 Prepaid insurance 2,400 150 Land 5,725 155 Building 100,000 156 Equipment 30,000 162 Accumulated depreciation 6,250 202 Accounts payable 37,500 204 Salaries payable 2,250 208 Deferred service revenue 1,000 210 Interest payable 250 240 Note payable 75,000 302...
The adjusted trial balance for Turnquist Company is shown below. TURNQUIST COMPANY Trial Balance August 31,...
The adjusted trial balance for Turnquist Company is shown below. TURNQUIST COMPANY Trial Balance August 31, 2017 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $10,100 $10,100 Accounts Receivable 8,600 10,000 Supplies 2,500 600 Prepaid Insurance 3,800 2,500 Equipment 14,300 14,300 Accumulated Depreciation-Equipment $ 3,600 $ 4,400 Accounts Payable 5,800 5,800 Salaries and Wages Payable 0 1,100 Unearned Rent Revenue 1,400 700 Owner’s Capital 15,600 15,600 Service Revenue 33,800 35,200 Rent Revenue 11,200 11,900 Salaries and Wages Expense 16,900...
The adjusted trial balance for Crane Company is shown below. CRANE COMPANY Trial Balance August 31,...
The adjusted trial balance for Crane Company is shown below. CRANE COMPANY Trial Balance August 31, 2020 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $10,500 $10,500 Accounts Receivable 8,500 9,500 Supplies 2,400 600 Prepaid Insurance 3,700 2,500 Equipment 12,800 12,800 Accumulated Depreciation-Equipment $ 3,700 $ 4,600 Accounts Payable 5,700 5,700 Salaries and Wages Payable 0 1,300 Unearned Rent Revenue 1,300 600 Owner’s Capital 14,000 14,000 Service Revenue 34,000 35,000 Rent Revenue 10,900 11,600 Salaries and Wages Expense 16,800...
The adjusted trial balance for Pharoah Company is given below. Pharoah Company Trial Balance August 31,...
The adjusted trial balance for Pharoah Company is given below. Pharoah Company Trial Balance August 31, 2020 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $10,200 $10,200 Accounts Receivable 8,900 9,900 Supplies 2,300 600 Prepaid Insurance 3,800 2,700 Equipment 13,500 13,500 Accumulated Depreciation-Equipment $ 3,700 $ 4,500 Accounts Payable 5,800 5,800 Salaries and Wages Payable 0 1,400 Unearned Rent Revenue 1,400 800 Common Stock 11,200 11,200 Retained Earnings 3,600 3,600 Service Revenue 33,900 34,900 Rent Revenue 11,100 11,700 Salaries...
The adjusted trial balance for Ivanhoe Company is given below. IVANHOE COMPANY Trial Balance August 31,...
The adjusted trial balance for Ivanhoe Company is given below. IVANHOE COMPANY Trial Balance August 31, 2022 Before Adjustment After Adjustment Dr. Cr. Dr. Cr. Cash $11,970 $11,970 Accounts Receivable 9,270 9,950 Supplies 2,690 1,090 Prepaid Insurance 4,470 3,050 Equipment 16,000 16,000 Accumulated Depreciation—Equipment $3,600 $4,800 Accounts Payable 5,100 5,100 Salaries and Wages Payable 0 1,810 Unearned Rent Revenue 2,010 1,080 Common Stock 18,750 18,750 Retained Earnings 5,560 5,560 Dividends 2,540 2,540 Service Revenue 32,340 33,020 Rent Revenue 12,420 13,350...
Presented below is the adjusted trial balance of Metlock, Inc. at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Metlock, Inc. at December 31, 2017. Debit Credit Cash $          ? Supplies 1,390 Accounts Receivable 2,980 Prepaid Insurance 2,060 Equipment 80,000 Accumulated Depreciation—Equipment $20,740 Trademarks 4,020 Accounts Payable 3,200 Salaries and Wages Payable 800 Unearned Service Revenue 1,680 Bonds Payable (due 2024) 31,960 Common Stock 2,580 Additional paid-in capital 15,160 Retained Earnings 14,480 Service Revenue 29,600 Salaries and Wages Expense 14,200 Insurance Expense 2,860 Rent Expense 2,760 Interest Expense 2,960     Total $          ? $          ?...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Windsor, Inc. at December 31, 2017. Debit Credit Cash $          ? Supplies 1,410 Accounts Receivable 3,520 Prepaid Insurance 2,380 Equipment 80,220 Accumulated Depreciation—Equipment $20,600 Trademarks 3,760 Accounts Payable 2,820 Salaries and Wages Payable 1,360 Unearned Service Revenue 1,260 Bonds Payable (due 2024) 32,540 Common Stock 2,080 Additional paid-in capital 15,780 Retained Earnings 14,940 Service Revenue 30,180 Salaries and Wages Expense 14,800 Insurance Expense 2,400 Rent Expense 3,180 Interest Expense 2,300     Total $          ? $          ?...
Presented below is the trial balance of Cullumber Corporation at December 31, 2020.     Debit...
Presented below is the trial balance of Cullumber Corporation at December 31, 2020.     Debit   Credit Cash   $   201,010     Sales       $ 8,104,270 Debt Investments (trading) (at cost, $145,000)   157,270     Cost of Goods Sold   4,800,000     Debt Investments (long-term)   303,010     Equity Investments (long-term)   281,010     Notes Payable (short-term)       94,270 Accounts Payable       459,270 Selling Expenses   2,004,270    ...
(Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2020.    Debit   ...
(Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2020.    Debit       Credit    Cash 295,000 Sales Revenue $12,150,000 Debt Investments (trading) (at cost, $218,000) 230,000 Cost of Goods Sold 7,200,000 Debt Investments (long-term) 448,000 Equity Investments (long-term) 416,000 Notes Payable (short-term) 135,000 Accounts Payable 682,000 Selling Expenses 3,000,000 Investment Revenue 95,000 Land 390,000 Buildings 1,560,000 Dividends Payable 204,000 Accrued Liabilities 144,000 Accounts Receivable 652,000 Accumulated Depreciation–Buildings 228,000 Allowance for Doubtful Accounts 38,000 Administrative Expenses 1,350,000 Interest...
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit...
Presented below is the adjusted trial balance of Pharoah Corporation at December 31, 2017. Debit Credit Cash $          ? Supplies 1,490 Prepaid Insurance 1,290 Equipment 48,290 Accumulated Depreciation-Equipment $  4,290 Trademarks 1,240 Accounts Payable 10,290 Salaries and Wages Payable 790 Unearned Service Revenue 2,290 Bonds Payable (due 2024) 9,290 Common Stock 10,290 Retained Earnings 25,290 Service Revenue 10,290 Salaries and Wages Expense 9,290 Insurance Expense 1,690 Rent Expense 1,490 Interest Expense 1,190     Total $          ? $          ? Additional information: 1. Net loss for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT