In: Accounting
19) Woodridge Corporation has a joint process that produces three products: P, G and A. Each product may be sold at split-off or processed further and then sold. Joint-processing costs for a year amount to $25,000. The production level for each product is 1,000 units. Other data follows:
Sales Value Separable Processing Sales Value
Product at Split-Off Costs after Split-Off at Completion
P $12 $9 $21
G 10 4 17
A 15 6 19
Assume Woodridge Corporation processes the joint products beyond the split-off point that will maximize net income. Woodridge Corporation's net income is ________.
A) $12,000
B) $15,000 this is the correct answer, please explain why
C) $17,000
D) $25,000
P | G | A | Total | ||
a | Sales Price | $ 21 | $ 17 | $ 19 | |
b | Sales units | 1000 | 1000 | 1000 | |
c | Sales Revenue | $ 21,000 | $ 17,000 | $ 19,000 | |
d | Unit Costs after Split-Off | $ 9 | $ 4 | $ 6 | |
e | total after split cost (b*d) | $ 9,000 | $ 4,000 | $ 6,000 | |
f | Net Realizable value (c-e) | $ 12,000 | $ 13,000 | $ 13,000 | |
g | Sales price at slpit of point | $ 12 | $ 10 | $ 15 | |
h | Sale value at split of point | $ 12,000 | $ 10,000 | $ 15,000 | |
i | Sales to be considered (higher of f or h) | $ 12,000 | $ 13,000 | $ 15,000 | $ 40,000 |
j | joint cost | $ 25,000 | |||
k | net income (i-k) | $ 15,000 | |||
Note: See carefully how the calculations have been done . Let me know your queries | |||||