In: Accounting
Marin Products produces three products — DBB-1, DBB-2, and DBB-3 from a joint process. Each product may be sold at the split-off point or processed further. Additional processing requires no special facilities, and production costs of further processing are entirely variable and traceable to the products involved. Key information about Marin's production, sales, and costs follows.
DBB-1 | DBB-2 | DBB-3 | Total | |||||||||
Units Sold | 15,000 | 24,000 | 32,000 | 71,000 | ||||||||
Price (after addt’l processing) | $ | 70 | $ | 65 | $ | 90 | ||||||
Separable Processing cost | $ | 441,000 | $ | 180,000 | $ | 263,000 | $ | 884,000 | ||||
Units Produced | 15,000 | 24,000 | 32,000 | 71,000 | ||||||||
Total Joint Cost | $ | 4,400,000 | ||||||||||
Sales Price at Split-off | $ | 25 | $ | 35 | $ | 55 | ||||||
The amount of joint costs allocated to product DBB-3 using the net realizable value method is (calculate all ratios and percentages to 2 decimal places, for example 33.33%, and round all dollar amounts to the nearest whole dollar):
Under Net realizable value (NRV) method, joint cost is allocated to products using the following formula: | |||||
Cost allocated to Joint Product = [NRV of the product / NRV of the total Production] x Total Joint Cost | |||||
Calculation of NRV of all products | |||||
DBB-1 | DBB-2 | DBB-3 | Total | ||
Price per unit (after additional processing) | $70.00 | $65.00 | $90.00 | ||
x Units produced | 15000 | 24000 | 32000 | ||
Sales value | $1,050,000.00 | $1,560,000.00 | $2,880,000.00 | ||
Less : Separable Processing Cost | $441,000.00 | $180,000.00 | $263,000.00 | ||
Net Realizable Value | $609,000.00 | $1,380,000.00 | $2,617,000.00 | $4,606,000.00 | |
Joint cost allocation % | 13.22% | 29.96% | 56.82% | 100% | |
The amount of joint costs allocated to product DBB-3 = Total Joint cost x Joint cost allocation % | |||||
The amount of joint costs allocated to product DBB-3 = $44,00,000 x 56.82% | |||||
The amount of joint costs allocated to product DBB-3 = $24,99,957 | |||||