Question

In: Accounting

Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...

Production Budget and Direct Materials Purchases Budgets

Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows:

Unit Sales Dollar Sales ($)
January 40,000 80,000
February 75,000 150,000
March 70,000 140,000
April 66,000 132,000

Company policy requires that ending inventories for each month be 20% of next month's sales. At the beginning of January, the inventory of peanut butter is 35,000 jars.

Each jar of peanut butter needs two raw materials: 24 ounces of peanuts and one jar. Company policy requires that ending inventories of raw materials for each month be 20% of the next month's production needs. That policy was met on January 1.

Required:

1. Prepare a production budget for the first quarter of the year. Show the number of jars that should be produced each month as well as for the quarter in total.

Peanut Land Inc.
Production Budget
For the First Quarter of the Year
January February March Total
Sales fill in the blank 071f92028f87071_1 fill in the blank 071f92028f87071_2 fill in the blank 071f92028f87071_3 fill in the blank 071f92028f87071_4
Desired ending inventory fill in the blank 071f92028f87071_5 fill in the blank 071f92028f87071_6 fill in the blank 071f92028f87071_7 fill in the blank 071f92028f87071_8
Total needs fill in the blank 071f92028f87071_9 fill in the blank 071f92028f87071_10 fill in the blank 071f92028f87071_11 fill in the blank 071f92028f87071_12
Less: Beginning inventory fill in the blank 071f92028f87071_13 fill in the blank 071f92028f87071_14 fill in the blank 071f92028f87071_15 fill in the blank 071f92028f87071_16
Units produced fill in the blank 071f92028f87071_17 fill in the blank 071f92028f87071_18 fill in the blank 071f92028f87071_19 fill in the blank 071f92028f87071_20

2. Prepare a direct materials purchases budget for jars for the months of January and February.

Peanut Land Inc.
Direct Materials Purchases Budget for Jars
For January and February
January February Total
Production fill in the blank 1e1f0e089016ff2_1 fill in the blank 1e1f0e089016ff2_2 fill in the blank 1e1f0e089016ff2_3
Jar fill in the blank 1e1f0e089016ff2_4 fill in the blank 1e1f0e089016ff2_5 fill in the blank 1e1f0e089016ff2_6
Jars for production fill in the blank 1e1f0e089016ff2_7 fill in the blank 1e1f0e089016ff2_8 fill in the blank 1e1f0e089016ff2_9
Desired ending inventory fill in the blank 1e1f0e089016ff2_10 fill in the blank 1e1f0e089016ff2_11 fill in the blank 1e1f0e089016ff2_12
Total needs fill in the blank 1e1f0e089016ff2_13 fill in the blank 1e1f0e089016ff2_14 fill in the blank 1e1f0e089016ff2_15
Less: Beginning inventory fill in the blank 1e1f0e089016ff2_16 fill in the blank 1e1f0e089016ff2_17 fill in the blank 1e1f0e089016ff2_18
Jars purchased fill in the blank 1e1f0e089016ff2_19 fill in the blank 1e1f0e089016ff2_20 fill in the blank 1e1f0e089016ff2_21

Prepare a direct materials purchases budget for peanuts for the months of January and February.

Peanut Land Inc.
Direct Materials Purchases Budget for Peanuts
For January and February
January February Total
Production fill in the blank 22b01f050077067_1 fill in the blank 22b01f050077067_2 fill in the blank 22b01f050077067_3
Ounces fill in the blank 22b01f050077067_4 fill in the blank 22b01f050077067_5 fill in the blank 22b01f050077067_6
Ounces for production fill in the blank 22b01f050077067_7 fill in the blank 22b01f050077067_8 fill in the blank 22b01f050077067_9
Desired ending inventory fill in the blank 22b01f050077067_10 fill in the blank 22b01f050077067_11 fill in the blank 22b01f050077067_12
Total needs fill in the blank 22b01f050077067_13 fill in the blank 22b01f050077067_14 fill in the blank 22b01f050077067_15
Less: Beginning inventory fill in the blank 22b01f050077067_16 fill in the blank 22b01f050077067_17 fill in the blank 22b01f050077067_18
Ounces purchased fill in the blank 22b01f050077067_19 fill in the blank 22b01f050077067_20 fill in the blank 22b01f050077067_21

Solutions

Expert Solution

1. Production budget for the first quarter of the year

January February March Total
Sales 40,000 75,000 70,000 185,000
Desired ending Inventory 15,000 (75,000*20%) 14,000 (70,000*20% 13,200 (66,000*20%) 42,200
Total Needs 55,000 89,000 83,200 227,200
Less:-Beginning Inventory 35,000 15,000 14,000 64,000
Units Produced 20,000 74,000 69,200 163,200

2. Direct materials purchases budget for jars for the months of January and February

January February Total
Production 20,000 74,000 94,000
Jar 1 1 1
Jars for Production 20,000 74,000 94,000
Desired ending Inventory 14,800 (74,000*20%) 13,840 (69,200*20%) 28,640
Total Needs 34,800 87,840 122,640
Less:- Beginning Inventory - 14,800 14,800
Jars Purchased 34,800 73,040 107,840

3.Direct materials purchases budget for peanuts for the months of January and February.

January February Total
Production 20,000 74,000 94,000
Ounces 24 24 24
Ounces for Production 480,000 1,776,000 2,256,000
Desired ending Inventory 355,200 (1,776,000*20%) 332,160 (1,660,800*20%) 687,360
Total Needs 835,200 2,108,160 2,943,360
Less:- Beginning Inventory - 355,200 355200
Ounces Purchased 835,200 1,752,960 2,588,160

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first 4 months of the year is as follows: Unit Sales Dollar Sales ($) January 36,000 108,000 February 38,000 114,000 March 41,000 123,000 April 43,000 129,000 Company policy requires that ending inventories for each month be 25% of next month’s sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 60,000 120,000 February 70,000 140,000 March 50,000 100,000 April 58,000 116,000 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 60,000 114,000 February 45,000 85,500 March 40,000 76,000 April 66,000 125,400 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 50,000 95,000 February 85,000 161,500 March 40,000 76,000 April 46,000 87,400 Company policy requires that ending inventories for each month be 25% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 50,000 110,000 February 85,000 187,000 March 60,000 132,000 April 58,000 127,600 Company policy requires that ending inventories for each month be 25% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 70,000 140,000 February 45,000 90,000 March 60,000 120,000 April 54,000 108,000 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 80,000 144,000 February 70,000 126,000 March 50,000 90,000 April 42,000 75,600 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
roduction Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
roduction Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 60,000 114,000 February 65,000 123,500 March 70,000 133,000 April 46,000 87,400 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars....
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 80,000 176,000 February 45,000 99,000 March 40,000 88,000 April 42,000 92,400 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is 31,000 jars. Each jar of peanut butter...
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars....
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 70,000 147,000 February 65,000 136,500 March 60,000 126,000 April 62,000 130,200 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is 31,000 jars. Each jar of peanut butter...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT