Question

In: Accounting

Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...

  1. Production Budget and Direct Materials Purchases Budgets

    Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first 4 months of the year is as follows:

    Unit Sales Dollar Sales ($)
    January 36,000 108,000
    February 38,000 114,000
    March 41,000 123,000
    April 43,000 129,000

    Company policy requires that ending inventories for each month be 25% of next month’s sales. At the beginning of January, the inventory of peanut butter is 9,300 jars.

    Each jar of peanut butter needs two raw materials: 24 ounces of peanuts and one jar set (a glass jar and lid). Company policy requires that ending inventories of raw materials for each month be 10% of the next month’s production needs. That policy was met on January 1.

    Required:

    1. Prepare a production budget for the first quarter of the year. Show the number of jars that should be produced each month as well as for the quarter in total.

    Peanut Land Inc.
    Production Budget
    For the First Quarter of the Year
    January February March Total
    Sales
    Desired ending inventory
    Total needs
    Less: Beginning inventory
    Units produced

    2. Prepare a direct materials purchases budget for jars for the months of January and February.

    Peanut Land Inc.
    Direct Materials Purchases Budget for Jars
    For January and February
    January February Total
    Production
    Number of Jars
    Jars for production
    Desired ending inventory
    Total needs
    Less: Beginning inventory
    Jars purchased

    Prepare a direct materials purchases budget for peanuts for the months of January and February.

    Peanut Land Inc.
    Direct Materials Purchases Budget for Peanuts
    For January and February
    January February Total
    Production
    Ounces
    Ounces for production
    Desired ending inventory
    Total needs
    Less: Beginning inventory
    Ounces purchased

Solutions

Expert Solution

1.

Peanut Land Inc.
Production Budget
For the First Quarter of the Year
January February March Total
Sales 36000 38000 41000 115000
Desired ending inventory 9500 10250 10750 10750
Total needs 45500 48250 51750 125750
Less: Beginning inventory 9300 9500 10250 9300
Units produced 36200 38750 41500 116450

2.

Peanut Land Inc.
Direct Materials Purchases Budget for Jars
For January and February
January February Total
Production 36200 38750 74950
Number of Jars 1 1 1
Jars for production 36200 38750 74950
Desired ending inventory 3875 4150 4150
Total needs 40075 42900 79100
Less: Beginning inventoy 3620 3875 3620
Jars purchased 36455 39025 75480
Peanut Land Inc.
Direct Materials Purchases Budget for Peanuts
For January and February
January February Total
Production 36200 38750 74950
Ounces 24 24 24
Ounces for production 868800 930000 1798800
Desired ending inventory 93000 99600 99600
Total needs 961800 1029600 1898400
Less: Beginning inventoy 86880 93000 86880
Ounces purchased 874920 936600 1811520

Related Solutions

Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 60,000 120,000 February 70,000 140,000 March 50,000 100,000 April 58,000 116,000 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 60,000 114,000 February 45,000 85,500 March 40,000 76,000 April 66,000 125,400 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 50,000 95,000 February 85,000 161,500 March 40,000 76,000 April 46,000 87,400 Company policy requires that ending inventories for each month be 25% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 50,000 110,000 February 85,000 187,000 March 60,000 132,000 April 58,000 127,600 Company policy requires that ending inventories for each month be 25% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 40,000 80,000 February 75,000 150,000 March 70,000 140,000 April 66,000 132,000 Company policy requires that ending inventories for each month be 20% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 70,000 140,000 February 45,000 90,000 March 60,000 120,000 April 54,000 108,000 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The...
Production Budget and Direct Materials Purchases Budgets Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 80,000 144,000 February 70,000 126,000 March 50,000 90,000 April 42,000 75,600 Company policy requires that ending inventories for each month be 15% of next month's sales. At the beginning of January, the inventory of peanut butter is...
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars....
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 80,000 176,000 February 45,000 99,000 March 40,000 88,000 April 42,000 92,400 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is 31,000 jars. Each jar of peanut butter...
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars....
Peanut Land Inc. produces all-natural organic peanut butter. The peanut butter is sold in 12-ounce jars. The sales budget for the first four months of the year is as follows: Unit Sales Dollar Sales ($) January 70,000 147,000 February 65,000 136,500 March 60,000 126,000 April 62,000 130,200 Company policy requires that ending inventories for each month be 10% of next month's sales. At the beginning of January, the inventory of peanut butter is 31,000 jars. Each jar of peanut butter...
Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets The budget director of Gourmet Grill...
Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for March is summarized as follows: a. Estimated sales for March by sales territory: Maine:   Backyard Chef 350 units at $800 per unit   Master Chef 200 units at $1,400 per unit Vermont:   Backyard Chef 400 units at $825 per unit   Master...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT