In: Accounting
Bramble Company sells one product. Presented below is
information for January for Bramble Company.
Jan. 1 | Inventory | 114 | units at $5 each | ||
4 | Sale | 89 | units at $8 each | ||
11 | Purchase | 156 | units at $7 each | ||
13 | Sale | 126 | units at $9 each | ||
20 | Purchase | 158 | units at $7 each | ||
27 | Sale | 103 | units at $11 each |
Bramble uses the FIFO cost flow assumption. All purchases and sales
are on account.
1. Assume Bramble uses a periodic system. Prepare all necessary journal entries, including the end-of-month closing entry to record cost of goods sold. A physical count indicates that the ending inventory for January is 110 units. (If no entry is required, select "No entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
2. Compute gross profit using the periodic system.
3.Assume Bramble uses a perpetual system. Prepare all necessary journal entries. (If no entry is required, select "No entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
4. Compute gross profit using the perpetual system.
JOURNAL ENTRIES USING PERIODIC SYSTEM |
DATE | ACCOUNT TITLE | DEBIT | CREDIT |
JAN 4 | ACCOUNTS RECEIVABLE (89*8) | $712 | |
SALES REVENUE | $712 | ||
JAN 11 | PURCHASES (156*7) | $1092 | |
ACCOUNTS PAYABLE | $1092 | ||
JAN 13 | ACCOUNTS RECEIVABLE (126*9) | $1134 | |
SALES REVENUE | $1134 | ||
JAN 20 | PURCHASES (158*7) | $1106 | |
ACCOUNTS PAYABLE | $1106 | ||
JAN 27 | ACCOUNTS RECEIVABLE (103*11) | $1133 | |
SALES REVENUE | $1133 | ||
JAN 31 | INVENTORY (110*7) | $770 | |
COST OF GOODS SOLD ($2198+$570-$770) | $1998 | ||
PURCHASES (1092+1106) | $2198 | ||
INVENTORY (114*5) | $570 | ||
JAN 31 | SALES REVENUE ($712+$1134+$1133) | $2979 | |
COST OF GOODS SOLD | $1998 | ||
GRODD PROFIT | $981 |
JOURNAL ENTRIES USING PERPETUAL SYSTEM |
DATE | ACCOUNT TITLE | DEBIT | CREDIT |
JAN 4 | ACCOUNTS RECEIVABLE (89*8) | $712 | |
SALES REVENUE | $712 | ||
JAN 4 | COST OF GOODS SOLD (89*5) | $445 | |
INVENTORY | $445 | ||
JAN 11 | INVENTORY (156*7) | $1092 | |
ACCOUNTS PAYABLE | $1092 | ||
JAN 13 | ACCOUNTS RECEIVABLE (126*9) | $1134 | |
SALES REVENUE | $1134 | ||
JAN 13 | COST OF GOODS SOLD (25*5+101*7) | $832 | |
INVENTORY | $832 | ||
JAN 20 | INVENTORY (158*7) | $1106 | |
ACCOUNTS PAYABLE | $1106 | ||
JAN 27 | ACCOUNTS RECEIVABLE (103*11) | $1133 | |
SALES RECEIVABLE | $1133 | ||
JAN 27 | COST OF GOODS SOLD (55*7+48*7) | $721 | |
INVENTORY | $721 | ||
JAN 31 | SALES REVENUE ($712+$1134+$1133) | $2979 | |
COST OF GOODS SOLD (445+832+721) | $1198 | ||
GROSS PROFIT (2979-1198) | $981 |
CALCULATION OF COST OF GOODS SOLD
WHEN FIRST SALE INCURRED
In FIFO Method the goods which are purchased first are sold first
COGS when 1ST sale incurred
COGS = 89*&5 = $445
WHEN SECOND SALE NCURRED
Goods remain in Opening Stock = 114-89 = 25 @ 5 per unit , these are used first
Remaining from 1ST purchases = 126-25 = 101 @ 7
WHEN THIRD SALES INCURRED
Goods remain in 1ST Purchase = 156-101 = 55 @ 7
Remaning goods from 2ND Purchse = 103-55 = 48 @ 7