In: Accounting
Hide or show questions
Progress:2/3 items
eBook
Calculator
Entries for Selected Corporate Transactions
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. Nav-Go Enterprises' stockholders' equity accounts, with balances on January 1, 20Y1, are as follows:
Common Stock, $5 stated value (900,000 shares authorized, 620,000 shares issued) | $3,100,000 |
Paid-In Capital in Excess of Stated Value—Common Stock | 1,240,000 |
Retained Earnings | 4,875,000 |
Treasury Stock (48,000 shares, at cost) | 288,000 |
The following selected transactions occurred during the year:
Jan. 15. | Paid cash dividends of $0.06 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $34,320. |
Mar. 15. | Sold all of the treasury stock for $6.75 per share. |
Apr. 13. | Issued 200,000 shares of common stock for $8 per share. |
June 14. | Declared a 3% stock dividend on common stock, to be capitalized at the market price of the stock, which is $7.50 per share. |
July 16. | Issued stock for stock dividend declared on June 14. |
Oct. 30. | Purchased 50,000 shares of treasury stock for $6 per share. |
Dec. 30. | Declared an $0.08-per-share dividend on common stock. |
31. | Closed the two dividends accounts to Retained Earnings. |
Required:
Prepare a statement of stockholders’ equity for the year ended December 31, 20Y1. Assume that net income was $775,000 for the year ended December 31, 20Y1. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank or enter “0”.
Nav-Go Enterprises Inc. Statement of Stockholders’ Equity For the Year Ended December 31, 20Y1 |
||||||
---|---|---|---|---|---|---|
Common Stock | Paid-In Capital in Excess of Stated Value |
Paid-In Capital from Sale of Treasury Stock |
Retained Earnings |
Treasury Stock |
Total | |
$ | $ | $ | $ | $ | $ | |
$ | $ | $ | $ | $ | $ |
4. Prepare the "Stockholders’ Equity" section of the December 31, 20Y1, balance sheet. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Nav-Go Enterprises Inc. Balance Sheet December 31, 20Y1 |
||
---|---|---|
Stockholders' Equity | ||
Paid-In Capital: | ||
$ | ||
Total Paid-In Capital | $ | |
Total | $ | |
Total Stockholders' Equity | $ |
Answer :
1. and 2.
2.
20Y1 |
||||
Jan. |
15 |
Cash Dividends Payable |
34,320 |
|
Cash [(620,000 – 48,000 x $0.06] |
34,320 |
|||
Mar. |
15 |
Cash (48,000 x $6.75) |
324,000 |
|
Treasury Stock (48,000 x $6.00) |
288,000 |
|||
Paid-In Capital from Sale of Treasury Stock |
||||
[48,000 x ($6.75 – $6.00)] |
36,000 |
|||
Apr. |
13 |
Cash (200,000 x $8) |
1,600,000 |
|
Common Stock (200,000 x $5) |
1,000,000 |
|||
Paid-In Capital in Excess of Stated Value— |
||||
Common Stock [200,000 x ($8 – $5)] |
600,000 |
|||
June |
14 |
Stock Dividends [(620,000 + 200,000) x 3% x $7.50] |
184,500 |
|
Stock Dividends Distributable (24,600 x $5) |
123,000 |
|||
Paid-In Capital in Excess of Stated Value— |
||||
Common Stock [24,600 x ($7.50 – $5.00)] |
61,500 |
|||
July |
16 |
Stock Dividends Distributable |
123,000 |
|
Common Stock |
123,000 |
|||
Oct. |
30 |
Treasury Stock (50,000 x $6) |
300,000 |
|
Cash |
300,000 |
|||
Dec. |
30 |
Cash Dividends |
63,568 |
|
Cash Dividends Payable |
63,568 |
|||
[(620,000 + 200,000 + 24,600 – 50,000) x $0.08]. |
||||
31 |
Retained Earnings |
248,068 |
||
Stock Dividends |
184,500 |
|||
Cash Dividends |
63,568 |
3.
Nav-Go Enterprises Inc. Statement of Stockholders’ Equity For the Year Ended December 31, 20Y1 |
||||||
Common Stock |
Paid-In Capital in Excess of Stated Value |
Paid-In Capital from Sale of Treasury Stock |
Retained Earnings |
Treasury Stock |
Total |
|
Balances, January 1 |
$3,100,000 |
$1,240,000 |
$ 0 |
$4,875,000 |
$(288,000) |
$ 8,927,000 |
Issued common stock |
1,000,000 |
600,000 |
1,600,000 |
|||
Net income |
775,000 |
775,000 |
||||
Cash dividends |
(63,568) |
(63,568) |
||||
Stock dividend |
123,000 |
61,500 |
(184,500) |
0 |
||
Sale of treasury stock |
36,000 |
288,000 |
324,000 |
|||
Purchase of treasury |
||||||
stock |
(300,000) |
(300,000) |
||||
Balances, December 31 |
$4,223,000 |
$1,901,500 |
$36,000 |
$5,401,932 |
$(300,000) |
$11,262,432 |
4.
Stockholders’ Equity |
||
Paid-in capital: |
||
Common stock, $5 stated value (900,000 shares |
||
authorized, 844,600 shares issued) |
$4,223,000 |
|
Excess of issue price over stated value |
1,901,500 |
|
From sale of treasury stock |
36,000 |
|
Total paid-in capital |
$ 6,160,500 |
|
Retained earnings |
5,401,932 |
|
Total |
$11,562,432 |
|
Treasury stock (50,000 shares at cost) |
(300,000) |
|
Total stockholders’ equity |
$11,262,432 |