In: Accounting
Hide or show questions
Progress:2/3 items
eBook
Calculator
Entries for Selected Corporate Transactions
Nav-Go Enterprises Inc. produces aeronautical navigation equipment. Nav-Go Enterprises' stockholders' equity accounts, with balances on January 1, 20Y1, are as follows:
| Common Stock, $5 stated value (900,000 shares authorized, 620,000 shares issued) | $3,100,000 | 
| Paid-In Capital in Excess of Stated Value—Common Stock | 1,240,000 | 
| Retained Earnings | 4,875,000 | 
| Treasury Stock (48,000 shares, at cost) | 288,000 | 
The following selected transactions occurred during the year:
| Jan. 15. | Paid cash dividends of $0.06 per share on the common stock. The dividend had been properly recorded when declared on December 1 of the preceding fiscal year for $34,320. | 
| Mar. 15. | Sold all of the treasury stock for $6.75 per share. | 
| Apr. 13. | Issued 200,000 shares of common stock for $8 per share. | 
| June 14. | Declared a 3% stock dividend on common stock, to be capitalized at the market price of the stock, which is $7.50 per share. | 
| July 16. | Issued stock for stock dividend declared on June 14. | 
| Oct. 30. | Purchased 50,000 shares of treasury stock for $6 per share. | 
| Dec. 30. | Declared an $0.08-per-share dividend on common stock. | 
| 31. | Closed the two dividends accounts to Retained Earnings. | 
Required:
Prepare a statement of stockholders’ equity for the year ended December 31, 20Y1. Assume that net income was $775,000 for the year ended December 31, 20Y1. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank or enter “0”.
| Nav-Go Enterprises Inc. Statement of Stockholders’ Equity For the Year Ended December 31, 20Y1  | 
||||||
|---|---|---|---|---|---|---|
| Common Stock | Paid-In Capital in Excess of Stated Value  | 
Paid-In Capital from Sale of Treasury Stock  | 
Retained Earnings  | 
Treasury Stock  | 
Total | |
| $ | $ | $ | $ | $ | $ | |
| $ | $ | $ | $ | $ | $ | |
4. Prepare the "Stockholders’ Equity" section of the December 31, 20Y1, balance sheet. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
| Nav-Go Enterprises Inc. Balance Sheet December 31, 20Y1  | 
||
|---|---|---|
| Stockholders' Equity | ||
| Paid-In Capital: | ||
| $ | ||
| Total Paid-In Capital | $ | |
| Total | $ | |
| Total Stockholders' Equity | $ | |
Answer :
1. and 2.

2.
| 
 20Y1  | 
||||
| 
 Jan.  | 
 15  | 
 Cash Dividends Payable  | 
 34,320  | 
|
| 
 Cash [(620,000 – 48,000 x $0.06]  | 
 34,320  | 
|||
| 
 Mar.  | 
 15  | 
 Cash (48,000 x $6.75)  | 
 324,000  | 
|
| 
 Treasury Stock (48,000 x $6.00)  | 
 288,000  | 
|||
| 
 Paid-In Capital from Sale of Treasury Stock  | 
||||
| 
 [48,000 x ($6.75 – $6.00)]  | 
 36,000  | 
|||
| 
 Apr.  | 
 13  | 
 Cash (200,000 x $8)  | 
 1,600,000  | 
|
| 
 Common Stock (200,000 x $5)  | 
 1,000,000  | 
|||
| 
 Paid-In Capital in Excess of Stated Value—  | 
||||
| 
 Common Stock [200,000 x ($8 – $5)]  | 
 600,000  | 
|||
| 
 June  | 
 14  | 
 Stock Dividends [(620,000 + 200,000) x 3% x $7.50]  | 
 184,500  | 
|
| 
 Stock Dividends Distributable (24,600 x $5)  | 
 123,000  | 
|||
| 
 Paid-In Capital in Excess of Stated Value—  | 
||||
| 
 Common Stock [24,600 x ($7.50 – $5.00)]  | 
 61,500  | 
|||
| 
 July  | 
 16  | 
 Stock Dividends Distributable  | 
 123,000  | 
|
| 
 Common Stock  | 
 123,000  | 
|||
| 
 Oct.  | 
 30  | 
 Treasury Stock (50,000 x $6)  | 
 300,000  | 
|
| 
 Cash  | 
 300,000  | 
|||
| 
 Dec.  | 
 30  | 
 Cash Dividends  | 
 63,568  | 
|
| 
 Cash Dividends Payable  | 
 63,568  | 
|||
| 
 [(620,000 + 200,000 + 24,600 – 50,000) x $0.08].  | 
||||
| 
 31  | 
 Retained Earnings  | 
 248,068  | 
||
| 
 Stock Dividends  | 
 184,500  | 
|||
| 
 Cash Dividends  | 
 63,568  | 
3.
| 
 Nav-Go Enterprises Inc. Statement of Stockholders’ Equity For the Year Ended December 31, 20Y1  | 
||||||
| 
 Common Stock  | 
 Paid-In Capital in Excess of Stated Value  | 
 Paid-In Capital from Sale of Treasury Stock  | 
 Retained Earnings  | 
 Treasury Stock  | 
 Total  | 
|
| 
 Balances, January 1  | 
 $3,100,000  | 
 $1,240,000  | 
 $ 0  | 
 $4,875,000  | 
 $(288,000)  | 
 $ 8,927,000  | 
| 
 Issued common stock  | 
 1,000,000  | 
 600,000  | 
 1,600,000  | 
|||
| 
 Net income  | 
 775,000  | 
 775,000  | 
||||
| 
 Cash dividends  | 
 (63,568)  | 
 (63,568)  | 
||||
| 
 Stock dividend  | 
 123,000  | 
 61,500  | 
 (184,500)  | 
 0  | 
||
| 
 Sale of treasury stock  | 
 36,000  | 
 288,000  | 
 324,000  | 
|||
| 
 Purchase of treasury  | 
||||||
| 
 stock  | 
 (300,000)  | 
 (300,000)  | 
||||
| 
 Balances, December 31  | 
 $4,223,000  | 
 $1,901,500  | 
 $36,000  | 
 $5,401,932  | 
 $(300,000)  | 
 $11,262,432  | 
4.
| 
 Stockholders’ Equity  | 
||
| 
 Paid-in capital:  | 
||
| 
 Common stock, $5 stated value (900,000 shares  | 
||
| 
 authorized, 844,600 shares issued)  | 
 $4,223,000  | 
|
| 
 Excess of issue price over stated value  | 
 1,901,500  | 
|
| 
 From sale of treasury stock  | 
 36,000  | 
|
| 
 Total paid-in capital  | 
 $ 6,160,500  | 
|
| 
 Retained earnings  | 
 5,401,932  | 
|
| 
 Total  | 
 $11,562,432  | 
|
| 
 Treasury stock (50,000 shares at cost)  | 
 (300,000)  | 
|
| 
 Total stockholders’ equity  | 
 $11,262,432  |