In: Accounting
Aging of Receivables Schedule
The accounts receivable clerk for Evers Industries prepared the following partially completed aging of receivables schedule as of the end of business on November 30:
Not | Days Past Due | |||||||||||
Past | Over | |||||||||||
Customer | Balance | Due | 1-30 | 31-60 | 61-90 | 90 | ||||||
Acme Industries Inc. | 5,500 | 5,500 | ||||||||||
Alliance Company | 4,600 | 4,600 | ||||||||||
Zollinger Company | 11,100 | 11,100 | ||||||||||
Subtotals | 759,300 | 458,600 | 167,000 | 72,900 | 38,000 | 22,800 |
The following accounts were unintentionally omitted from the aging schedule and not included in the subtotals above:
Customer | Balance | Due Date | |
Boyd Industries | $10,600 | July 11 | |
Hodges Company | 7,600 | September 19 | |
Kent Creek Inc. | 15,200 | October 17 | |
Lockwood Company | 9,100 | November 3 | |
Van Epps Company | 20,500 | December 21 |
a. Determine the number of days past due for each of the preceding accounts as of November 30. If an account is not past due, enter 0.
Customer | Due Date | Number of Days Past Due |
Boyd Industries | July 11 | days |
Hodges Company | September 19 | days |
Kent Creek Inc. | October 17 | days |
Lockwood Company | November 3 | days |
Van Epps Company | December 21 | days |
b. Complete the aging-of-receivables schedule by adding the omitted accounts to the bottom of the schedule and updating the totals. If an amount box does not require an entry, leave it blank.
Evers Industries | ||||||
Aging of Receivables Schedule | ||||||
November 30 | ||||||
Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
Acme Industries Inc. | $5,500 | $5,500 | $ | $ | $ | $ |
Alliance Company | 4,600 | 4,600 | ||||
Zollinger Company | 11,100 | 11,100 | ||||
Subtotals | 759,300 | 458,600 | 167,000 | 72,900 | 38,000 | 22,800 |
Boyd Industries | ||||||
Hodges Company | ||||||
Kent Creek Inc. | ||||||
Lockwood Company | ||||||
Van Epps Company | ||||||
Totals | $ | $ | $ | $ | $ | $ |
Solution a:
Customer | Due Date | Number of Days Past Due | |
Boyd Industries | 11-Jul | 142 | Days |
Hodges Company | 19-Sep | 72 | Days |
Kent Creek Inc. | 17-Oct | 44 | Days |
Lockwood Company | 3-Nov | 27 | Days |
Van Epps Company | 21-Dec | 0 | Days |
Solution b:
Evers Industries | ||||||
Aging of Receivables Schedule | ||||||
30-Nov | ||||||
Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
Acme Industries Inc. | $5,500.00 | $5,500.00 | $ | $ | $ | $ |
Alliance Company | $4,600.00 | $4,600.00 | ||||
Zollinger Company | $11,100.00 | $11,100.00 | ||||
Subtotals | $759,300.00 | $458,600.00 | $167,000.00 | $72,900.00 | $38,000.00 | $22,800.00 |
Boyd Industries | $10,600.00 | $10,600.00 | ||||
Hodges Company | $7,600.00 | $7,600.00 | ||||
Kent Creek Inc. | $15,200.00 | $15,200.00 | ||||
Lockwood Company | $9,100.00 | $9,100.00 | ||||
Van Epps Company | $20,500.00 | $20,500.00 | ||||
Totals | $822,300.00 | $479,100.00 | $176,100.00 | $88,100.00 | $45,600.00 | $33,400.00 |