In: Accounting
Aging of Receivables Schedule
The accounts receivable clerk for Evers Industries prepared the following partially completed aging of receivables schedule as of the end of business on November 30:
| Not | Days Past Due | |||||||||||
| Past | Over | |||||||||||
| Customer | Balance | Due | 1-30 | 31-60 | 61-90 | 90 | ||||||
| Acme Industries Inc. | 5,500 | 5,500 | ||||||||||
| Alliance Company | 4,600 | 4,600 | ||||||||||
| Zollinger Company | 11,100 | 11,100 | ||||||||||
| Subtotals | 759,300 | 458,600 | 167,000 | 72,900 | 38,000 | 22,800 | ||||||
The following accounts were unintentionally omitted from the aging schedule and not included in the subtotals above:
| Customer | Balance | Due Date | |
| Boyd Industries | $10,600 | July 11 | |
| Hodges Company | 7,600 | September 19 | |
| Kent Creek Inc. | 15,200 | October 17 | |
| Lockwood Company | 9,100 | November 3 | |
| Van Epps Company | 20,500 | December 21 | |
a. Determine the number of days past due for each of the preceding accounts as of November 30. If an account is not past due, enter 0.
| Customer | Due Date | Number of Days Past Due |
| Boyd Industries | July 11 | days |
| Hodges Company | September 19 | days |
| Kent Creek Inc. | October 17 | days |
| Lockwood Company | November 3 | days |
| Van Epps Company | December 21 | days |
b. Complete the aging-of-receivables schedule by adding the omitted accounts to the bottom of the schedule and updating the totals. If an amount box does not require an entry, leave it blank.
| Evers Industries | ||||||
| Aging of Receivables Schedule | ||||||
| November 30 | ||||||
| Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
| Acme Industries Inc. | $5,500 | $5,500 | $ | $ | $ | $ |
| Alliance Company | 4,600 | 4,600 | ||||
| Zollinger Company | 11,100 | 11,100 | ||||
| Subtotals | 759,300 | 458,600 | 167,000 | 72,900 | 38,000 | 22,800 |
| Boyd Industries | ||||||
| Hodges Company | ||||||
| Kent Creek Inc. | ||||||
| Lockwood Company | ||||||
| Van Epps Company | ||||||
| Totals | $ | $ | $ | $ | $ | $ |
Solution a:
| Customer | Due Date | Number of Days Past Due | |
| Boyd Industries | 11-Jul | 142 | Days |
| Hodges Company | 19-Sep | 72 | Days |
| Kent Creek Inc. | 17-Oct | 44 | Days |
| Lockwood Company | 3-Nov | 27 | Days |
| Van Epps Company | 21-Dec | 0 | Days |
Solution b:
| Evers Industries | ||||||
| Aging of Receivables Schedule | ||||||
| 30-Nov | ||||||
| Customer | Balance | Not Past Due | Days Past Due 1-30 | Days Past Due 31-60 | Days Past Due 61-90 | Days Past Due Over 90 |
| Acme Industries Inc. | $5,500.00 | $5,500.00 | $ | $ | $ | $ |
| Alliance Company | $4,600.00 | $4,600.00 | ||||
| Zollinger Company | $11,100.00 | $11,100.00 | ||||
| Subtotals | $759,300.00 | $458,600.00 | $167,000.00 | $72,900.00 | $38,000.00 | $22,800.00 |
| Boyd Industries | $10,600.00 | $10,600.00 | ||||
| Hodges Company | $7,600.00 | $7,600.00 | ||||
| Kent Creek Inc. | $15,200.00 | $15,200.00 | ||||
| Lockwood Company | $9,100.00 | $9,100.00 | ||||
| Van Epps Company | $20,500.00 | $20,500.00 | ||||
| Totals | $822,300.00 | $479,100.00 | $176,100.00 | $88,100.00 | $45,600.00 | $33,400.00 |