In: Accounting
Route Canal Shipping Company has the following schedule for
aging of accounts receivable:
Age of Receivables |
||||
(1) |
(2) |
(3) |
(4) |
|
Month of |
Age of |
Amounts |
Percent of |
|
April |
0–30 |
$ |
227,010 |
_______ |
March |
31–60 |
129,720 |
_______ |
|
February |
61–90 |
194,580 |
_______ |
|
January |
91–120 |
97,290 |
_______ |
|
Total receivables |
$ |
648,600 |
100% |
|
a. Calculate the percentage of amount due for each
month.
b. If the firm had $1,692,000 in credit sales
over the four-month period, compute the average collection period.
Average daily credit sales should be based on a 120-day
period.
c. If the firm likes to see its bills collected in
45 days, should it be satisfied with the average collection
period?
yes or no
d. Disregarding your answer to part c and
considering the aging schedule for accounts receivable, should the
company be satisfied?
yes or no
Answer:
a.
Month of Sales | Age of Accounts | Amounts ($) | Formula | Percent of Amount Due (%) |
April | 0 -30 | 227,010 | (227,010 / 648,600)* 100 | 35 |
March | 31 - 60 | 129,720 | (129,720 / 648,600)* 100 | 20 |
February | 61 - 90 | 194,580 | (194,580 / 648,600)* 100 | 30 |
January | 91 - 120 | 97,290 | (97,290 / 648,600)* 100 | 15 |
Total Receivables | 648,600 | 100 |
b.
Average Credit Sales = $ 1,692,000 / 120 = $ 14,100
Average Collection Period = $ 648,600 / $ 14,100 = 46 days
c.
No, the average collection period of 46 days is more than 45 days.
d.
Yes,the aging schedule allows the firm to stay on top of accounts receivable by limiting doubtfil accounts and provides aaditional insight that 60 % of the accounts receiables are over 45 days old.